Intrusion Inc cash flow statement
In fiscal 2025, Intrusion Inc's operations generated −$6.8m of cash; it spent $777,000 on capital projects, leaving free cash flow of −$7.5m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | −2 | −0 | 1 | 1 | −1 | −1 | 0 | 3 | 4 | −5 | −17 | −13 | −8 | −6 | −7 | −9 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
| Free cash flow | 1 | −2 | −0 | 1 | 1 | −1 | −1 | 0 | 2 | 4 | −5 | −18 | −13 | −8 | −7 | −8 | −9 |
| Free cash flow after stock pay | 1 | −2 | −1 | 1 | 0 | −1 | −1 | 0 | 2 | 4 | −6 | −19 | −15 | −9 | −7 | −9 | −10 |
| Dividends paid | — | — | — | — | 1 | — | — | — | — | 1 | 0 | 0 | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10 | −0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,079 | −178 | −1,690 | −1,560 | −2,978 | −531 | −1,821 | −3,590 |
| Depreciation and amortisation | 357 | 465 | 540 | 391 | 425 | 406 | 405 | 414 |
| Stock-based pay | 55 | 79 | 222 | 282 | 300 | 277 | 129 | 83 |
| Capital spending | 33 | 467 | 392 | 333 | 34 | 18 | 54 | 1 |
| Free cash flow | −2,112 | −645 | −2,082 | −1,893 | −3,012 | −549 | −1,875 | −3,591 |
| Free cash flow after stock pay | −2,167 | −724 | −2,304 | −2,175 | −3,312 | −826 | −2,004 | −3,674 |
| Shares issued | 2,180 | 5,001 | — | — | −137 | 3 | — | — |
Compare with peers
- Tianci International, Inc. cash flow
- Iothree Ltd cash flow
- Amplitech Group, Inc. cash flow
- Franklin Wireless Corp cash flow
- BOS Better Online Solutions LTD cash flow
Head to head: CIIT vs INTZINTZ vs IOTRAMPG vs INTZ
More: Communications Equipment stocks compared, Technology sector, rankings of US companies