Tianci International vs Intrusion
Tianci International is the larger business, with $9.3m of revenue in fiscal 2025 against $7.0m for Intrusion (1.3 times as much). Intrusion grew faster (21.6% against 7.7%). Tianci International kept more of each dollar of sales as profit: a net margin of -28.4% against -129.1%. Tianci International carries less debt relative to equity (0.0% against 0.0%).
| Latest fiscal year | Tianci InternationalCIIT, 2025 | IntrusionINTZ, 2025 |
|---|---|---|
| Revenue | $9.3m | $7.0m |
| Revenue growth | 7.7% | 21.6% |
| Net income | −$2.6m | −$9.1m |
| Operating margin | -29.2% | -130.6% |
| Net margin | -28.4% | -129.1% |
| Return on equity | -141.7% | -133.9% |
| Free cash flow | −$3.2m | −$7.5m |
| Cash | $2.4m | $3.6m |
| Total debt | $0 | $0 |
| Debt to equity | 0.0% | 0.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | 52 |
| Market value | $6.1m | $13.1m |
| Price vs our value range | — | — |
| Moat score | — | 42 (Weak) |
| Insider trades, 12 months | 0 buys, 0 sales | 4 buys, 2 sales |