IPG Photonics Corp cash flow statement
In fiscal 2025, IPG Photonics Corp's operations generated $75.3m of cash; it spent $78.8m on capital projects, leaving free cash flow of −$3.5m. It returned $53.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | 63 | 87 | 175 | 119 | 180 | 263 | 298 | 405 | 393 | 324 | 285 | 390 | 213 | 296 | 248 | 75 | 96 |
| Depreciation and amortisation | 19 | 22 | 24 | 26 | 32 | 36 | 42 | 51 | 65 | 80 | 96 | 95 | 96 | 91 | 70 | 61 | 67 | 67 |
| Stock-based pay | 3 | 3 | 8 | 9 | 12 | 15 | 19 | 22 | 23 | 28 | 33 | 35 | 38 | 38 | 40 | 37 | 43 | 41 |
| Capital spending | 10 | 28 | 53 | 68 | 71 | 89 | 70 | 127 | 127 | 160 | 134 | 88 | 123 | 110 | 110 | 99 | 79 | 76 |
| Free cash flow | 44 | 35 | 34 | 107 | 48 | 92 | 193 | 171 | 279 | 233 | 190 | 198 | 267 | 103 | 186 | 149 | −3 | 21 |
| Free cash flow after stock pay | 41 | 32 | 26 | 99 | 37 | 76 | 174 | 149 | 256 | 205 | 157 | 162 | 229 | 64 | 146 | 112 | −46 | −21 |
| Dividends paid | — | — | — | 33 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | 0 | 0 | 9 | 40 | 176 | 41 | 38 | 135 | 500 | 223 | 344 | 53 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 66 | 74 | 13 | −2 | 35 | 29 | −5 | 38 |
| Depreciation and amortisation | 15 | 15 | 15 | 16 | 16 | 20 | 16 | 16 |
| Stock-based pay | 11 | 8 | 11 | 11 | 11 | 10 | 10 | 10 |
| Capital spending | 23 | 23 | 25 | 15 | 21 | 18 | 16 | 21 |
| Free cash flow | 43 | 51 | −11 | −18 | 15 | 11 | −22 | 17 |
| Free cash flow after stock pay | 32 | 43 | −22 | −29 | 4 | 1 | −32 | 7 |
Compare with peers
- Semtech Corp cash flow
- Ichor Holdings, LTD. cash flow
- Allegro Microsystems, Inc. cash flow
- Macom Technology Solutions Holdings, Inc. cash flow
- Array Technologies, Inc. cash flow
Head to head: IPGP vs SMTCICHR vs IPGPALGM vs IPGP
More: Semiconductors stocks compared, Technology sector, rankings of US companies