Semtech Corp cash flow statement
In fiscal 2026, Semtech Corp's operations generated $181m of cash; it spent $9.8m on capital projects, leaving free cash flow of $171m.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Jan 2013 | 2014Jan 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Jan 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMApr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 83 | 94 | 100 | 102 | 118 | 106 | 102 | 118 | 111 | 184 | 119 | 119 | 203 | 127 | −94 | 58 | 181 | 190 |
| Depreciation and amortisation | 8 | 16 | 19 | 18 | 22 | 55 | 49 | 47 | 49 | 50 | 40 | 24 | 26 | 26 | 29 | 33 | 30 | 29 |
| Stock-based pay | 20 | 29 | 24 | 25 | 25 | 30 | 20 | 31 | 50 | 67 | 52 | 53 | 51 | 39 | 40 | 68 | 58 | 77 |
| Capital spending | 9 | 26 | 22 | 23 | 37 | 32 | 13 | 33 | 35 | 17 | 23 | 33 | 26 | 28 | 29 | 8 | 10 | 16 |
| Free cash flow | 75 | 68 | 78 | 79 | 81 | 74 | 89 | 85 | 76 | 167 | 96 | 86 | 177 | 98 | −123 | 50 | 171 | 173 |
| Free cash flow after stock pay | 55 | 39 | 54 | 54 | 56 | 45 | 69 | 54 | 26 | 100 | 44 | 33 | 126 | 59 | −163 | −18 | 114 | 96 |
| Share buybacks | 3 | 3 | 51 | 8 | 30 | 41 | 57 | 1 | 15 | 116 | 70 | 71 | 130 | 50 | 0 | 0 | — | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 641 | 0 | — |
| Quarter | 2025 Q2Jul 2024 | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | 30 | 33 | 28 | 44 | 47 | 61 | 36 |
| Depreciation and amortisation | 13 | 10 | −0 | 10 | 10 | 10 | −1 | 9 |
| Stock-based pay | 17 | 18 | 17 | 7 | 17 | 17 | 16 | 26 |
| Capital spending | 3 | 0 | 3 | 2 | 3 | 3 | 2 | 8 |
| Free cash flow | −8 | 29 | 31 | 26 | 42 | 45 | 59 | 28 |
| Free cash flow after stock pay | −26 | 11 | 14 | 19 | 24 | 28 | 43 | 2 |
Compare with peers
- IPG Photonics Corp cash flow
- Macom Technology Solutions Holdings, Inc. cash flow
- Ichor Holdings, LTD. cash flow
- Allegro Microsystems, Inc. cash flow
- Array Technologies, Inc. cash flow
Head to head: IPGP vs SMTCMTSI vs SMTCICHR vs SMTCALGM vs SMTC
More: Semiconductors stocks compared, Technology sector, rankings of US companies