IPG Photonics Corp balance sheet
At the end of fiscal 2025, IPG Photonics Corp had total assets of $2.42bn, total liabilities of $296m and shareholders' equity of $2.13bn. It held $404m in cash against $0 of debt: net cash of $404m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 83 | 148 | 180 | 384 | 449 | 522 | 583 | 624 | 910 | 544 | 680 | 876 | 709 | 698 | 515 | 620 | 404 | 399 |
| Receivables | — | 55 | 76 | 97 | 104 | 143 | 150 | 156 | 237 | 256 | 238 | 264 | 262 | 211 | 219 | 171 | 182 | 182 |
| Inventory | — | 72 | 117 | 140 | 173 | 171 | 204 | 239 | 308 | 404 | 381 | 365 | 461 | 509 | 454 | 285 | 313 | 331 |
| Total current assets | — | 301 | 434 | 665 | 786 | 894 | 1,103 | 1,301 | 1,754 | 1,805 | 1,897 | 2,148 | 2,348 | 1,986 | 1,915 | 1,431 | 1,423 | 1,479 |
| Goodwill | — | — | 0 | 3 | 0 | 0 | 1 | 20 | 56 | 101 | 82 | 41 | 39 | 38 | 39 | 67 | 72 | 70 |
| Total assets | — | 442 | 608 | 895 | 1,061 | 1,211 | 1,453 | 1,790 | 2,367 | 2,574 | 2,730 | 2,936 | 3,171 | 2,743 | 2,699 | 2,289 | 2,424 | 2,425 |
| Accounts payable | — | 10 | 11 | 18 | 19 | 17 | 26 | 28 | 35 | 36 | 27 | 26 | 56 | 46 | 29 | 35 | 39 | 43 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 47 | 53 | 60 | 71 | 90 | 80 | 69 | 56 | 66 | 59 |
| Total current liabilities | — | 83 | 94 | 125 | 100 | 122 | 142 | 158 | 199 | 246 | 192 | 215 | 313 | 275 | 215 | 205 | 234 | 239 |
| Short-term debt | — | 1 | 2 | 2 | 1 | 13 | 2 | 3 | 4 | 4 | 4 | 4 | 18 | 16 | 0 | — | — | — |
| Long-term debt | — | 16 | 16 | 14 | 11 | 20 | 18 | 38 | 45 | 42 | 38 | 34 | 16 | 0 | — | — | — | — |
| Total debt | 0 | 24 | 24 | 18 | 16 | 36 | 20 | 41 | 49 | 45 | 42 | 38 | 34 | 16 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 100 | 118 | 153 | 133 | 164 | 193 | 232 | 345 | 368 | 328 | 342 | 423 | 358 | 284 | 265 | 296 | 297 |
| Shareholders' equity | 256 | 317 | 443 | 743 | 928 | 1,047 | 1,260 | 1,558 | 2,022 | 2,206 | 2,402 | 2,593 | 2,747 | 2,385 | 2,415 | 2,024 | 2,128 | 2,127 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 25 | 46 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −83 | −124 | −156 | −366 | −433 | −487 | −563 | −583 | −861 | −499 | −638 | −838 | −675 | −682 | −515 | −620 | −404 | −399 |
| Shares outstanding | — | 47m | 48m | 51m | 52m | 52m | 53m | 53m | 54m | 53m | 53m | 53m | 53m | 48m | 46m | 43m | 42m | 43m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 164 | 171 | 177 | 201 | 166 | 182 | 192 | 182 |
| Inventory | 321 | 285 | 288 | 304 | 324 | 313 | 319 | 331 |
| Total current assets | 1,570 | 1,431 | 1,443 | 1,474 | 1,435 | 1,423 | 1,433 | 1,479 |
| Goodwill | 38 | 67 | 69 | 72 | 72 | 72 | 71 | 70 |
| Total assets | 2,355 | 2,289 | 2,317 | 2,379 | 2,381 | 2,424 | 2,422 | 2,425 |
| Accounts payable | 40 | 35 | 38 | 42 | 40 | 39 | 55 | 43 |
| Deferred revenue (current) | 52 | 56 | 62 | 61 | 55 | 66 | 68 | 59 |
| Total current liabilities | 194 | 205 | 197 | 217 | 213 | 234 | 247 | 239 |
| Total liabilities | 241 | 265 | 257 | 275 | 276 | 296 | 306 | 297 |
| Shareholders' equity | 2,115 | 2,024 | 2,060 | 2,105 | 2,105 | 2,128 | 2,116 | 2,127 |
| Shares outstanding | 43m | 43m | 43m | 42m | 42m | 42m | 42m | 43m |
Compare with peers
- Semtech Corp balance sheet
- Ichor Holdings, LTD. balance sheet
- Allegro Microsystems, Inc. balance sheet
- Macom Technology Solutions Holdings, Inc. balance sheet
- Array Technologies, Inc. balance sheet
Head to head: IPGP vs SMTCICHR vs IPGPALGM vs IPGP
More: Semiconductors stocks compared, Technology sector, rankings of US companies