Intelligent Protection Management Corp. income statement

In fiscal 2025, Intelligent Protection Management Corp. reported revenue of $23.6m, up 2049.9% on the year before, operating income of −$4.7m (a -20.0% margin) and net income of −$2.0m, or −$0.15 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Intelligent Protection Management Corp.: income statement, annual
Fiscal year	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	7	19	19	13	14	20	21	25	20	15	13	13	11	1	1	24	25
Cost of revenue	2	3	4	—	2	5	5	5	4	3	3	3	3	0	0	11	13
Gross profit	5	17	15	—	12	15	16	20	17	12	10	11	8	1	1	12	12
Research and development	—	—	—	—	3	9	9	9	7	7	5	5	6	0	0	—	—
Selling and marketing	—	—	—	—	6	4	5	8	2	1	1	1	2	0	0	3	3
General and administrative	1	3	4	4	5	3	4	9	8	6	3	3	4	4	5	11	10
Operating income	−1	−4	−3	−5	−2	−0	−2	−6	0	−9	1	1	−4	−4	−5	−5	−5
Interest expense	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net interest income	—	—	—	—	−0	−2	−0	0	0	0	0	0	0	1	—	—	—
Income before tax	−1	−2	−4	−4	−2	−0	−1	−6	−2	−9	1	1	−4	−3	−4	−4	−4
Income tax	0	0	—	—	—	−0	—	0	0	−0	0	0	−0	−0	−0	−2	−0
Net income	−1	−2	−4	−4	−2	−0	−1	−6	−4	−8	1	1	−3	−1	−8	−2	−4
Diluted EPS	−$0.04	−$1.40	−$3.50	−$3.50	−$1.40	−$0.05	−$0.26	−$0.91	−$0.56	−$1.22	$0.20	$0.17	−$0.35	−$0.12	−$0.91	−$0.15	−$0.28
Diluted shares (average)	—	1m	1m	1m	1m	5m	6m	6m	7m	7m	7m	8m	10m	9m	9m	13m	13m
EBITDA	−1	−4	−3	−5	−2	−0	−1	−5	1	−8	2	1	−4	—	−4	−4	−4

US$ thousands unless shown otherwise. Fiscal quarters.

Intelligent Protection Management Corp.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	275	280	5,518	5,723	6,238	6,134	6,355	6,463
Cost of revenue	56	72	2,465	2,857	3,076	2,874	3,260	3,792
Gross profit	219	208	3,053	2,865	3,162	3,259	3,095	2,671
Research and development	1,209	−3,418	765	—	—	—	—	—
Selling and marketing	249	−495	765	839	844	805	778	768
General and administrative	1,251	2,077	2,938	2,482	2,621	2,505	2,508	2,555
Operating income	−1,487	−1,578	−1,334	−1,130	−1,436	−820	−768	−1,512
Net interest income	158	—	—	—	—	—	—	—
Income before tax	−1,330	−1,463	−1,252	−978	−1,333	−721	−685	−1,455
Income tax	−22	−49	−2,060	72	−250	−89	−25	−103
Net income	−1,509	−5,491	809	−1,050	−1,083	−632	−660	−1,351
Diluted EPS	−$0.16	−$0.59	$0.06	−$0.08	−$0.08	−$0.05	−$0.05	−$0.10
EBITDA	−1,282	−1,373	−650	−456	−811	−2,334	−293	−1,035

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: IDN vs IPM IPM vs TRAK CRGO vs IPM

More: Application Software stocks compared, Technology sector, rankings of US companies

Figures from Intelligent Protection Management Corp.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Intelligent Protection Management Corp.