Intelligent Protection Management Corp. cash flow statement
In fiscal 2025, Intelligent Protection Management Corp.'s operations generated $1.1m of cash; it spent $280,149 on capital projects, leaving free cash flow of $796,575.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | −1 | −3 | −4 | −0 | 0 | −0 | −1 | 3 | −4 | 1 | 1 | −3 | −1 | −3 | 1 | −1 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1 | 0 | 0 |
| Stock-based pay | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 0 | 0 |
| Free cash flow | 1 | −2 | −4 | −4 | −0 | −0 | −1 | −1 | 2 | −5 | — | — | −3 | — | — | 1 | −1 |
| Free cash flow after stock pay | 1 | −2 | −5 | −6 | −1 | −1 | −1 | −3 | 1 | −6 | — | — | −4 | — | — | 0 | −1 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — |
| Shares issued | 0 | 8 | — | — | — | — | — | 1 | 0 | — | — | 14 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −780 | −1,468 | 1,745 | −889 | 133 | 88 | −196 | −591 |
| Depreciation and amortisation | 206 | 205 | 684 | 674 | 625 | −1,515 | 475 | 478 |
| Stock-based pay | 32 | 27 | 168 | 78 | 44 | 55 | 24 | 42 |
| Capital spending | — | — | — | — | 0 | 0 | 70 | 8 |
| Free cash flow | — | — | — | — | 133 | 88 | −266 | −599 |
| Free cash flow after stock pay | — | — | — | — | 89 | 33 | −289 | −641 |
Compare with peers
- Intellicheck, Inc. cash flow
- Repositrak, Inc. cash flow
- Freightos Ltd cash flow
- Taoping Inc. cash flow
- Zedge, Inc. cash flow
Head to head: IDN vs IPMIPM vs TRAKCRGO vs IPM
More: Application Software stocks compared, Technology sector, rankings of US companies