Intelligent Protection Management Corp. balance sheet
At the end of fiscal 2025, Intelligent Protection Management Corp. had total assets of $26.0m, total liabilities of $7.9m and shareholders' equity of $18.2m. It held $5.6m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 2 | 5 | 1 | 8 | 7 | 4 | 4 | 7 | 3 | 6 | 22 | 15 | 14 | 11 | 6 | 5 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 2 | 2 |
| Total current assets | 4 | 10 | 6 | 2 | 2 | 9 | 6 | 5 | 7 | 4 | 6 | 22 | 15 | 15 | 11 | 11 | 12 |
| Goodwill | — | — | — | — | — | 4 | 14 | 13 | 13 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 |
| Total assets | 4 | 11 | 7 | 3 | 3 | 17 | 28 | 23 | 24 | 12 | 14 | 29 | 25 | 24 | 16 | 26 | 28 |
| Accounts payable | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 3 |
| Deferred revenue (current) | 2 | 3 | 3 | — | — | — | — | — | — | — | — | — | 2 | 1 | 1 | 4 | 4 |
| Total current liabilities | 3 | 5 | 4 | 4 | 5 | 4 | 5 | 5 | 9 | 3 | 4 | 4 | 4 | 3 | 4 | 7 | 8 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | 2 | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 3 | 6 | 5 | 4 | 5 | 4 | 7 | 5 | 9 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 12 |
| Shareholders' equity | 1 | 5 | 2 | −1 | 13 | 13 | 21 | 17 | 15 | 8 | 10 | 25 | 21 | 20 | 12 | 18 | 16 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | −15 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 33m | — | — | — | — | 5m | 7m | 7m | 7m | 7m | 7m | — | 9m | 9m | 9m | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | — | 2 | 2 | 1 | 2 | 2 | 2 |
| Total current assets | 13 | 11 | 15 | 13 | 12 | 11 | 12 | 12 |
| Goodwill | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Total assets | 22 | 16 | 31 | 30 | 27 | 26 | 30 | 28 |
| Accounts payable | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 3 |
| Deferred revenue (current) | 2 | 1 | 4 | 4 | 3 | 4 | 5 | 4 |
| Total current liabilities | 4 | 4 | 9 | 9 | 8 | 7 | 8 | 8 |
| Total liabilities | 4 | 4 | 10 | 10 | 8 | 8 | 12 | 12 |
| Shareholders' equity | 17 | 12 | 21 | 20 | 19 | 18 | 17 | 16 |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Compare with peers
- Intellicheck, Inc. balance sheet
- Repositrak, Inc. balance sheet
- Freightos Ltd balance sheet
- Taoping Inc. balance sheet
- Zedge, Inc. balance sheet
Head to head: IDN vs IPMIPM vs TRAKCRGO vs IPM
More: Application Software stocks compared, Technology sector, rankings of US companies