Itron, Inc. cash flow statement
In fiscal 2025, Itron, Inc.'s operations generated $406m of cash; it spent $22.9m on capital projects, leaving free cash flow of $383m. It returned $100m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 141 | 255 | 252 | 205 | 105 | 133 | 73 | 116 | 191 | 110 | 173 | 110 | 155 | 25 | 125 | 238 | 406 | 395 |
| Depreciation and amortisation | 156 | 131 | 129 | 109 | 99 | 98 | 76 | 68 | 63 | 122 | 114 | 97 | 84 | 67 | 56 | 56 | 50 | 69 |
| Stock-based pay | 17 | 19 | 16 | 20 | 19 | 18 | 14 | 18 | 21 | 31 | 27 | 25 | 24 | 22 | 28 | 44 | 62 | 59 |
| Capital spending | 53 | 63 | 60 | 51 | 60 | 44 | 44 | 44 | 49 | 60 | 61 | 46 | 35 | 20 | 27 | 31 | 23 | 27 |
| Free cash flow | 88 | 192 | 192 | 155 | 45 | 88 | 29 | 72 | 142 | 50 | 112 | 63 | 120 | 5 | 98 | 208 | 383 | 368 |
| Free cash flow after stock pay | 71 | 173 | 176 | 135 | 27 | 71 | 15 | 54 | 120 | 19 | 85 | 38 | 96 | −17 | 70 | 164 | 321 | 308 |
| Share buybacks | 0 | 0 | 29 | 47 | 27 | 40 | 38 | 0 | 0 | 0 | 25 | 0 | 8 | 17 | 0 | 100 | 100 | 252 |
| Shares issued | 166 | 9 | 5 | 5 | 5 | 4 | 3 | 3 | 4 | 9 | 24 | 9 | 5 | 3 | 4 | 8 | 7 | 4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 80 | 72 | 97 | 118 | 119 | 86 | 88 | 102 |
| Depreciation and amortisation | 15 | 12 | 12 | 12 | 13 | 19 | 19 | 18 |
| Stock-based pay | 12 | 17 | 17 | 14 | 15 | 20 | 12 | 12 |
| Capital spending | 10 | 5 | 6 | 4 | 8 | 7 | 7 | 6 |
| Free cash flow | 70 | 67 | 91 | 113 | 112 | 79 | 81 | 96 |
| Free cash flow after stock pay | 58 | 51 | 74 | 99 | 97 | 59 | 69 | 83 |
| Shares issued | 4 | 2 | 3 | 1 | 1 | 1 | 1 | 1 |
Compare with peers
- OSI Systems Inc cash flow
- Crane NXT, Co. cash flow
- Vontier Corp cash flow
- Cognex Corp cash flow
- Mirion Technologies, Inc. cash flow
Head to head: ITRI vs OSISCXT vs ITRIITRI vs VNT
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies