Itron, Inc. balance sheet
At the end of fiscal 2025, Itron, Inc. had total assets of $3.72bn, total liabilities of $1.98bn and shareholders' equity of $1.72bn. It held $1.02bn in cash against $1.26bn of debt: net debt of $245m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 122 | 169 | 133 | 136 | 125 | 112 | 131 | 134 | 176 | 122 | 150 | 207 | 163 | 202 | 302 | 1,051 | 1,020 | 840 |
| Receivables | 338 | 372 | 372 | 329 | 328 | 321 | 299 | 300 | 369 | 417 | 416 | 318 | 261 | 250 | 273 | 295 | 342 | 336 |
| Inventory | 170 | 208 | 196 | 171 | 177 | 154 | 190 | 163 | 194 | 221 | 228 | 182 | 166 | 229 | 284 | 271 | 243 | 281 |
| Total current assets | 726 | 882 | 840 | 821 | 799 | 782 | 759 | 732 | 850 | 896 | 997 | 930 | 750 | 830 | 1,049 | 1,816 | 1,822 | 1,684 |
| Goodwill | 1,306 | 1,209 | 637 | 701 | 548 | 501 | 468 | 452 | 556 | 1,117 | 1,104 | 1,132 | 1,099 | 1,039 | 1,053 | 1,052 | 1,345 | 1,690 |
| Total assets | 2,855 | 2,746 | 2,064 | 2,089 | 1,883 | 1,752 | 1,680 | 1,578 | 2,106 | 2,609 | 2,708 | 2,607 | 2,394 | 2,378 | 2,604 | 3,408 | 3,721 | 4,117 |
| Accounts payable | 219 | 242 | 247 | 228 | 200 | 184 | 186 | 173 | 262 | 310 | 328 | 216 | 193 | 237 | 200 | 145 | 156 | 194 |
| Deferred revenue (current) | 40 | 28 | 37 | 43 | 37 | 67 | 73 | 65 | 41 | 94 | 100 | 113 | 83 | 96 | 124 | 151 | 188 | 219 |
| Total current liabilities | 443 | 704 | 511 | 467 | 455 | 520 | 478 | 413 | 508 | 653 | 671 | 550 | 501 | 499 | 537 | 528 | 1,012 | 596 |
| Short-term debt | 11 | 229 | 15 | 19 | 26 | 30 | 11 | 14 | 20 | 28 | 0 | 18 | 0 | — | — | 0 | 460 | 0 |
| Long-term debt | 771 | 382 | 438 | 399 | 353 | 294 | 359 | 290 | 594 | 988 | 932 | 903 | 450 | 453 | 455 | 1,242 | 789 | 1,577 |
| Total debt | 782 | 611 | 453 | 418 | 379 | 324 | 371 | 305 | 613 | 1,017 | 950 | 936 | 460 | 460 | 460 | 1,265 | 1,265 | 1,610 |
| Total liabilities | 1,454 | 1,318 | 1,143 | 1,080 | 1,010 | 1,053 | 1,058 | 927 | 1,301 | 1,875 | 1,907 | 1,767 | 1,251 | 1,187 | 1,273 | 1,996 | 1,983 | 2,398 |
| Shareholders' equity | 1,401 | 1,428 | 907 | 993 | 855 | 681 | 605 | 632 | 786 | 713 | 777 | 817 | 1,116 | 1,168 | 1,311 | 1,391 | 1,717 | 1,699 |
| Net debt (negative = net cash) | 660 | 441 | 319 | 281 | 254 | 212 | 240 | 172 | 437 | 894 | 800 | 729 | 297 | 258 | 158 | 214 | 245 | 770 |
| Shares outstanding | 40m | 40m | 40m | 39m | 39m | 39m | 38m | 38m | 39m | 39m | 40m | 40m | 45m | 45m | 46m | 45m | 45m | 44m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 295 | 316 | 312 | 336 | 342 | 363 | 316 | 336 |
| Inventory | 271 | 282 | 283 | 255 | 243 | 240 | 259 | 281 |
| Total current assets | 1,816 | 1,903 | 1,989 | 2,144 | 1,822 | 1,525 | 1,550 | 1,684 |
| Goodwill | 1,052 | 1,063 | 1,088 | 1,088 | 1,345 | 1,695 | 1,691 | 1,690 |
| Total assets | 3,408 | 3,503 | 3,624 | 3,711 | 3,721 | 3,978 | 3,994 | 4,117 |
| Accounts payable | 145 | 164 | 123 | 145 | 156 | 173 | 147 | 194 |
| Deferred revenue (current) | 151 | 188 | 196 | 184 | 188 | 223 | 230 | 219 |
| Total current liabilities | 528 | 983 | 973 | 987 | 1,012 | 574 | 564 | 596 |
| Short-term debt | 0 | 458 | 458 | 459 | 460 | 0 | 0 | 0 |
| Long-term debt | 1,242 | 786 | 787 | 788 | 789 | 1,574 | 1,575 | 1,577 |
| Total debt | 1,242 | 1,244 | 1,245 | 1,247 | 1,248 | 1,574 | 1,575 | 1,577 |
| Total liabilities | 1,996 | 1,994 | 1,989 | 1,997 | 1,983 | 2,349 | 2,355 | 2,398 |
| Shareholders' equity | 1,391 | 1,488 | 1,613 | 1,693 | 1,717 | 1,607 | 1,616 | 1,699 |
| Shares outstanding | 45m | 46m | 46m | 46m | 45m | 44m | 44m | 44m |
Compare with peers
- OSI Systems Inc balance sheet
- Crane NXT, Co. balance sheet
- Vontier Corp balance sheet
- Cognex Corp balance sheet
- Mirion Technologies, Inc. balance sheet
Head to head: ITRI vs OSISCXT vs ITRIITRI vs VNT
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies