Jack IN The BOX Inc income statement
In fiscal 2025, Jack IN The BOX Inc reported revenue of $1.47bn, down 6.7% on the year before, operating income of −$18.1m (a -1.2% margin) and net income of −$80.7m, or −$4.24 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Sept 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,471 | 1,900 | 1,633 | 1,509 | 1,490 | 1,484 | 1,540 | 1,162 | 1,097 | 870 | 950 | 1,022 | 1,144 | 1,468 | 1,692 | 1,571 | 1,465 | 1,428 |
| Cost of revenue | 301 | 400 | 533 | — | — | — | — | 588 | 543 | 330 | 248 | — | — | — | — | — | — | — |
| Gross profit | 2,170 | 1,500 | 1,099 | — | — | — | — | 574 | 555 | 540 | 702 | — | — | — | — | — | — | — |
| Selling, general and administrative | 261 | 243 | 223 | 225 | 221 | 207 | 221 | 152 | 117 | 105 | 76 | 81 | 82 | 131 | 173 | 143 | 150 | 140 |
| Operating income | 231 | 124 | 151 | 121 | 138 | 162 | 197 | 191 | 245 | 233 | 202 | 231 | 290 | 248 | 279 | 83 | −18 | −50 |
| Net interest income | −21 | −16 | −17 | −19 | −15 | −16 | −19 | −24 | −38 | −46 | −85 | −67 | −67 | −86 | −82 | −80 | −79 | −77 |
| Income before tax | 211 | 108 | 134 | 102 | 123 | 147 | 178 | 167 | 204 | 186 | 116 | 122 | 222 | 162 | 189 | −4 | −103 | −133 |
| Income tax | 79 | 37 | 48 | 34 | 40 | 52 | 66 | 61 | 75 | 82 | 24 | 33 | 56 | 46 | 59 | 32 | −22 | −25 |
| Net income | 118 | 70 | 81 | 58 | 51 | 89 | 109 | 124 | 135 | 121 | 94 | 90 | 166 | 116 | 131 | −37 | −81 | 34 |
| Diluted EPS | $2.05 | $1.26 | $1.61 | $1.28 | $1.14 | $2.12 | $2.85 | $3.63 | $4.38 | $4.21 | $3.62 | $3.86 | $7.37 | $5.45 | $6.30 | −$1.87 | −$4.24 | $1.75 |
| Diluted shares (average) | 58m | 56m | 50m | 45m | 45m | 42m | 38m | 34m | 31m | 29m | 26m | 23m | 22m | 21m | 21m | 20m | 19m | 19m |
| EBITDA | 332 | 225 | 247 | 219 | 234 | 254 | 287 | 264 | 313 | 293 | 257 | 283 | 336 | 304 | 341 | 142 | 40 | 14 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Sept 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 371 | 266 | 262 | 566 | 350 | 254 | 258 |
| Selling, general and administrative | 30 | 41 | 28 | 21 | 60 | 37 | 26 | 17 |
| Operating income | 51 | 70 | 48 | 48 | −185 | 47 | 35 | 53 |
| Net interest income | −19 | −24 | −18 | −18 | −18 | −24 | −17 | −18 |
| Income before tax | 31 | 44 | 29 | 29 | −205 | 21 | 17 | 33 |
| Income tax | 9 | 13 | 8 | 6 | −49 | 7 | 5 | 12 |
| Net income | 22 | 34 | −142 | 22 | 6 | −2 | 10 | 20 |
| Diluted EPS | $1.09 | $1.75 | −$7.47 | $1.15 | $0.27 | −$0.13 | $0.53 | $1.03 |
| EBITDA | 65 | 83 | 56 | 57 | −156 | 60 | 46 | 63 |
Compare with peers
- Bjs Restaurants Inc income statement
- CAVA Group, Inc. income statement
- First Watch Restaurant Group, Inc. income statement
- Shake Shack Inc. income statement
- RED Robin Gourmet Burgers Inc income statement
Head to head: BJRI vs JACKCAVA vs JACKFWRG vs JACKJACK vs SHAK
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies