Bjs Restaurants Inc income statement
In fiscal 2025, Bjs Restaurants Inc reported revenue of $1.40bn, up 3.1% on the year before, operating income of $46.3m (a 3.3% margin) and net income of $48.8m, or $2.16 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Jan 2012 | 2012Jan 2013 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Jan 2017 | 2017Jan 2018 | 2018Jan 2019 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Jan 2023 | 2023Jan 2024 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 514 | 621 | 708 | 775 | 846 | 920 | 993 | 1,032 | 1,117 | 1,161 | 779 | 1,087 | 1,284 | 1,333 | 1,357 | 1,399 | 1,433 |
| Cost of revenue | — | — | — | — | — | — | — | 251 | 269 | 282 | 295 | 196 | 288 | 350 | 347 | 351 | 353 | 365 |
| Gross profit | — | — | — | — | — | — | — | 742 | 763 | 835 | 866 | 583 | 799 | 934 | 987 | 1,007 | 1,046 | 1,068 |
| General and administrative | 29 | 35 | 40 | 45 | 49 | 52 | 54 | 55 | 55 | 60 | 63 | 55 | 68 | 73 | 82 | 88 | 91 | 96 |
| Operating income | 20 | 30 | 42 | 41 | 24 | 35 | 63 | 62 | 38 | 58 | 49 | −86 | −17 | −5 | 14 | 14 | 46 | 39 |
| Interest expense | 0 | 0 | 0 | 0 | — | 0 | 1 | 1 | — | — | — | — | — | — | — | — | — | — |
| Net interest income | — | — | — | 0 | 0 | −0 | −1 | −2 | −5 | −5 | −5 | −7 | −5 | −3 | −5 | −5 | −5 | −4 |
| Income before tax | 19 | 31 | 44 | 43 | 25 | 36 | 62 | 61 | 35 | 52 | 46 | −90 | −19 | −8 | 10 | 8 | 47 | 38 |
| Income tax | 6 | 8 | 12 | 11 | 4 | 9 | 17 | 16 | −9 | 1 | 1 | −32 | −16 | −12 | −10 | −8 | −2 | −3 |
| Net income | 13 | 23 | 32 | 31 | 21 | 27 | 45 | 46 | 45 | 51 | 45 | −58 | −4 | 4 | 20 | 17 | 49 | 41 |
| Diluted EPS | $0.48 | $0.82 | $1.08 | $1.09 | $0.73 | $0.97 | $1.73 | $1.88 | $2.06 | $2.35 | $2.20 | −$2.74 | −$0.16 | $0.17 | $0.82 | $0.70 | $2.16 | $1.86 |
| Diluted shares (average) | 27m | 28m | 29m | 29m | 29m | 28m | 26m | 24m | 22m | 22m | 21m | 21m | 23m | 24m | 24m | 24m | 23m | 22m |
| EBITDA | 44 | 59 | 76 | 82 | 73 | 91 | 122 | 126 | 107 | 128 | 121 | −13 | 56 | 65 | 85 | 87 | 123 | 123 |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 344 | 348 | 366 | 330 | 355 | 358 | 389 |
| Cost of revenue | 87 | 89 | 87 | 91 | 85 | 91 | 90 | 99 |
| Gross profit | 239 | 255 | 261 | 275 | 245 | 265 | 268 | 290 |
| General and administrative | 21 | 24 | 22 | 22 | 22 | 25 | 22 | 26 |
| Operating income | −3 | −5 | 15 | 21 | −1 | 11 | 11 | 18 |
| Net interest income | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| Income before tax | −3 | −11 | 14 | 24 | −1 | 11 | 9 | 19 |
| Income tax | −0 | −6 | 0 | 1 | −1 | −2 | 0 | 0 |
| Net income | −3 | −5 | 13 | 22 | 0 | 13 | 9 | 19 |
| Diluted EPS | −$0.13 | −$0.22 | $0.58 | $0.97 | $0.02 | $0.58 | $0.41 | $0.86 |
| EBITDA | 16 | 14 | 33 | 40 | 18 | 31 | 33 | 39 |
Compare with peers
- Jack IN The BOX Inc income statement
- CAVA Group, Inc. income statement
- Shake Shack Inc. income statement
- First Watch Restaurant Group, Inc. income statement
- RED Robin Gourmet Burgers Inc income statement
Head to head: BJRI vs JACKBJRI vs CAVABJRI vs SHAKBJRI vs FWRG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies