Jack IN The BOX Inc cash flow statement
In fiscal 2025, Jack IN The BOX Inc's operations generated $162m of cash; it spent $88.2m on capital projects, leaving free cash flow of $74.1m. It returned $16.6m in dividends and $5.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 149 | 62 | 124 | 137 | 199 | 201 | 227 | 104 | 134 | 104 | 168 | 144 | 201 | 163 | 215 | 69 | 162 | 90 |
| Depreciation and amortisation | 101 | 102 | 96 | 98 | 96 | 91 | 89 | 73 | 67 | 59 | 55 | 53 | 47 | 56 | 62 | 60 | 58 | 64 |
| Stock-based pay | 9 | 11 | 8 | 7 | 11 | 10 | 12 | 11 | 11 | 9 | 8 | 4 | 4 | 7 | 11 | 13 | 8 | 9 |
| Capital spending | 154 | 96 | 129 | 80 | 85 | 61 | 86 | 43 | 39 | 38 | 48 | 20 | 41 | 46 | 60 | 91 | 88 | 72 |
| Free cash flow | −5 | −34 | −5 | 57 | 114 | 140 | 141 | 61 | 95 | 66 | 121 | 124 | 160 | 116 | 155 | −22 | 74 | 18 |
| Free cash flow after stock pay | −14 | −44 | −13 | 50 | 103 | 130 | 128 | 50 | 84 | 57 | 113 | 120 | 156 | 109 | 144 | −36 | 66 | 9 |
| Dividends paid | — | — | — | 0 | 0 | 16 | 37 | 40 | 49 | 45 | 41 | 28 | 37 | 37 | 36 | 34 | 17 | 0 |
| Share buybacks | — | 97 | 193 | 30 | 133 | 324 | 320 | 285 | 334 | 326 | 138 | 156 | 200 | 25 | 90 | 70 | 5 | −0 |
| Shares issued | 5 | 5 | 6 | 10 | 62 | 32 | 15 | 11 | 5 | 8 | 1 | 5 | 7 | 0 | 0 | 0 | 0 | 0 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Sept 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | 106 | −37 | 60 | 34 | 31 | −13 | 39 |
| Depreciation and amortisation | 14 | 12 | 8 | 9 | 29 | 14 | 11 | 10 |
| Stock-based pay | 2 | 4 | 1 | 2 | 1 | 4 | 3 | 0 |
| Capital spending | 24 | 21 | 19 | 20 | 28 | 23 | 11 | 10 |
| Free cash flow | 6 | 84 | −55 | 39 | 6 | 7 | −25 | 30 |
| Free cash flow after stock pay | 3 | 81 | −56 | 37 | 4 | 3 | −28 | 30 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Bjs Restaurants Inc cash flow
- CAVA Group, Inc. cash flow
- First Watch Restaurant Group, Inc. cash flow
- Shake Shack Inc. cash flow
- RED Robin Gourmet Burgers Inc cash flow
Head to head: BJRI vs JACKCAVA vs JACKFWRG vs JACKJACK vs SHAK
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies