Keurig Dr Pepper balance sheet
At the end of fiscal 2025, Keurig Dr Pepper had total assets of $55.46bn, total liabilities of $29.94bn and shareholders' equity of $25.52bn. It held $1.03bn in cash against $16.14bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Sept 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.3 | 0.7 | 0.4 | 0.2 | 0.2 | 0.9 | 1.8 | — | 0.1 | 0.1 | 0.2 | 0.6 | 0.5 | 0.3 | 0.5 | 1.0 | 1.5 |
| Receivables | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 1.2 | 1.1 | 1.0 | 1.1 | 1.5 | 1.4 | 1.5 | 1.7 | 2.4 |
| Inventory | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.3 | 1.1 | 1.3 | 1.7 | 3.9 |
| Total current assets | 1.3 | 1.3 | 1.8 | 1.3 | 1.1 | 1.2 | 1.8 | 2.7 | 1.4 | 2.2 | 2.3 | 2.4 | 3.1 | 3.8 | 3.4 | 4.0 | 5.3 | 9.5 |
| Goodwill | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 9.8 | 20.0 | 20.2 | 20.2 | 20.2 | 20.1 | 20.2 | 20.1 | 20.2 | 29.8 |
| Total assets | 8.8 | 8.9 | 9.3 | 8.9 | 8.2 | 8.3 | 8.9 | 9.8 | 16.1 | 48.9 | 49.5 | 49.8 | 50.6 | 51.8 | 52.1 | 53.4 | 55.5 | 87.6 |
| Accounts payable | — | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.4 | 2.3 | 3.2 | 3.7 | 4.3 | 5.2 | 3.6 | 3.0 | 3.0 | 6.3 |
| Deferred revenue (current) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 0.9 | 1.3 | 1.9 | 1.2 | 1.0 | 1.0 | 1.6 | 1.1 | 1.9 | 5.7 | 6.5 | 7.7 | 6.5 | 8.1 | 8.9 | 8.1 | 8.3 | 19.7 |
| Short-term debt | 0.0 | 0.4 | 0.5 | 0.3 | 0.1 | 0.0 | 0.5 | 0.0 | 0.1 | 1.5 | 1.6 | 2.3 | 0.3 | 0.9 | 3.2 | 2.6 | 3.1 | 8.4 |
| Long-term debt | 2.9 | 1.7 | 2.2 | 2.6 | 2.5 | 2.6 | 2.9 | 4.3 | 3.7 | 14.2 | 12.8 | 11.1 | 11.6 | 11.1 | 9.9 | 12.9 | 13.0 | 21.6 |
| Total debt | 3.0 | 2.1 | 2.7 | 3.1 | 2.6 | 2.6 | 3.4 | 4.5 | 4.7 | 15.7 | 14.4 | 13.5 | 11.9 | 12.0 | 13.2 | 15.6 | 16.1 | 30.0 |
| Total liabilities | 5.6 | 6.4 | 7.0 | 6.6 | 5.9 | 6.0 | 6.7 | 7.7 | 9.1 | 26.4 | 26.3 | 25.9 | 25.6 | 26.7 | 26.5 | 29.2 | 29.9 | 54.0 |
| Shareholders' equity | 3.2 | 2.5 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.1 | 6.8 | 22.5 | 23.3 | 23.8 | 25.0 | 25.1 | 25.7 | 24.2 | 25.5 | 25.0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.6 |
| Shares outstanding | 1,016m | 896m | 849m | 821m | 792m | 772m | 751m | 732m | — | — | 1,407m | 1,407m | 1,418m | 1,408m | 1,390m | 1,357m | 1,359m | 1,361m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.4 | 1.5 | 1.3 | 1.5 | 1.5 | 1.7 | 1.5 | 2.4 |
| Inventory | 1.4 | 1.3 | 1.5 | 1.7 | 1.8 | 1.7 | 1.8 | 3.9 |
| Total current assets | 4.1 | 4.0 | 4.3 | 4.6 | 4.7 | 5.3 | 23.1 | 9.5 |
| Goodwill | 20.1 | 20.1 | 20.1 | 20.2 | 20.2 | 20.2 | 20.2 | 29.8 |
| Total assets | 52.7 | 53.4 | 53.7 | 54.4 | 54.6 | 55.5 | 73.1 | 87.6 |
| Accounts payable | 3.1 | 3.0 | 3.2 | 3.1 | 3.0 | 3.0 | 2.8 | 6.3 |
| Total current liabilities | 7.7 | 8.1 | 9.2 | 7.2 | 7.5 | 8.3 | 10.0 | 19.7 |
| Short-term debt | 2.5 | 2.6 | 4.0 | 2.0 | 2.3 | 3.1 | 4.8 | 8.4 |
| Long-term debt | 12.4 | 12.9 | 11.9 | 13.9 | 13.5 | 13.0 | 20.9 | 21.6 |
| Total debt | 14.9 | 15.6 | 15.9 | 15.9 | 15.8 | 16.1 | 25.7 | 30.0 |
| Total liabilities | 27.7 | 29.2 | 29.3 | 29.4 | 29.3 | 29.9 | 39.5 | 54.0 |
| Shareholders' equity | 25.0 | 24.2 | 24.4 | 25.0 | 25.3 | 25.5 | 25.3 | 25.0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 8.3 | 8.6 |
| Shares outstanding | 1,356m | 1,357m | 1,358m | 1,358m | 1,359m | 1,359m | 1,360m | 1,361m |
Compare with peers
- Coca-cola Europacific Partners plc balance sheet
- Ambev S.a. balance sheet
- Monster Beverage balance sheet
- The Coca-Cola Company balance sheet
- Coca-cola Consolidated, Inc. balance sheet
Head to head: CCEP vs KDPABEV vs KDPKDP vs MNST
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies