Knife River Corp cash flow statement
In fiscal 2025, Knife River Corp's operations generated $278m of cash; it spent $348m on capital projects, leaving free cash flow of −$69.6m.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 181 | 207 | 336 | 322 | 278 | 313 |
| Depreciation and amortisation | 101 | 118 | 124 | 137 | 194 | 213 |
| Stock-based pay | 2 | 1 | 3 | 8 | 11 | 11 |
| Capital spending | 174 | 178 | 124 | 172 | 348 | 270 |
| Free cash flow | 7 | 29 | 211 | 150 | −70 | 43 |
| Free cash flow after stock pay | 5 | 28 | 209 | 142 | −81 | 32 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 240 | 172 | −125 | −43 | 250 | 196 | −59 | −75 |
| Depreciation and amortisation | 35 | 35 | 39 | 50 | 53 | 51 | 52 | 56 |
| Stock-based pay | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 24 | 45 | 75 | 154 | 62 | 58 | 77 | 73 |
| Free cash flow | 216 | 127 | −200 | −196 | 189 | 138 | −136 | −148 |
| Free cash flow after stock pay | 214 | 125 | −203 | −199 | 186 | 135 | −139 | −151 |
Compare with peers
- Eagle Materials Inc cash flow
- Titan America SA cash flow
- Martin Marietta Materials cash flow
- Vulcan Materials Company cash flow
- Smart Sand, Inc. cash flow
Head to head: EXP vs KNFKNF vs TTAMKNF vs MLMKNF vs VMC
More: Construction Materials stocks compared, Materials sector, rankings of US companies