Martin Marietta Materials cash flow statement
In fiscal 2025, Martin Marietta Materials's operations generated $1.78bn of cash; it spent $807m on capital projects, leaving free cash flow of $978m. It returned $197m in dividends and $450m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 318 | 270 | 259 | 223 | 309 | 382 | 581 | 689 | 658 | 705 | 966 | 1,050 | 1,138 | 991 | 1,528 | 1,459 | 1,785 | 1,519 |
| Depreciation and amortisation | 179 | 182 | 173 | 177 | 174 | 223 | 264 | 285 | 297 | 344 | 372 | 394 | 452 | 506 | 513 | 573 | 637 | 687 |
| Stock-based pay | 21 | 15 | 12 | 8 | 7 | 9 | 14 | 20 | 31 | 29 | 34 | 30 | 43 | 43 | 50 | 58 | 46 | 50 |
| Capital spending | 139 | 136 | 155 | 151 | 155 | 232 | 318 | 387 | 410 | 376 | 394 | 360 | 423 | 482 | 650 | 855 | 807 | 709 |
| Free cash flow | 179 | 134 | 104 | 72 | 154 | 149 | 262 | 302 | 247 | 329 | 573 | 690 | 715 | 509 | 878 | 604 | 978 | 810 |
| Free cash flow after stock pay | 159 | 119 | 92 | 64 | 147 | 140 | 249 | 281 | 217 | 300 | 539 | 660 | 672 | 466 | 828 | 546 | 932 | 760 |
| Dividends paid | 71 | 74 | 74 | 74 | 74 | 91 | 107 | 105 | 109 | 116 | 130 | 140 | 148 | 160 | 174 | 189 | 197 | 202 |
| Share buybacks | — | — | — | — | — | — | 520 | 259 | 100 | 100 | 98 | 50 | 0 | 150 | 150 | 450 | 450 | 200 |
| Shares issued | 294 | 3 | 1 | 7 | 12 | 40 | 37 | 21 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 600 | 686 | 218 | 387 | 551 | 629 | 227 | 112 |
| Depreciation and amortisation | 152 | 149 | 154 | 167 | 159 | 157 | 167 | 204 |
| Stock-based pay | 15 | 10 | 31 | 6 | 5 | 4 | 31 | 10 |
| Capital spending | 283 | 233 | 233 | 179 | 190 | 205 | 186 | 128 |
| Free cash flow | 317 | 453 | −15 | 208 | 361 | 424 | 41 | −16 |
| Free cash flow after stock pay | 302 | 443 | −46 | 202 | 356 | 420 | 10 | −26 |
Compare with peers
- Vulcan Materials Company cash flow
- Knife River Corp cash flow
- Eagle Materials Inc cash flow
- Titan America SA cash flow
- CRH plc cash flow
Head to head: MLM vs VMCKNF vs MLMEXP vs MLMMLM vs TTAM
More: Construction Materials stocks compared, Materials sector, rankings of US companies