Koppers Holdings Inc. cash flow statement
In fiscal 2025, Koppers Holdings Inc.'s operations generated $123m of cash; it spent $55.0m on capital projects, leaving free cash flow of $67.5m. It returned $6.4m in dividends and $38.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 112 | 105 | 77 | 78 | 118 | 36 | 128 | 120 | 102 | 78 | 115 | 127 | 103 | 102 | 146 | 119 | 123 | 191 |
| Depreciation and amortisation | 27 | 28 | 49 | 28 | 30 | 44 | 59 | 53 | 50 | 47 | 51 | 54 | 58 | 56 | 57 | 68 | 74 | 75 |
| Stock-based pay | 3 | 3 | 5 | 7 | 4 | 5 | 4 | 9 | 11 | 13 | 12 | 11 | 13 | 13 | 17 | 21 | 14 | 12 |
| Capital spending | 18 | 30 | 33 | 29 | 73 | 84 | 41 | 50 | 68 | 110 | 37 | 70 | 125 | 105 | 121 | 77 | 55 | 52 |
| Free cash flow | 94 | 75 | 44 | 49 | 45 | −48 | 87 | 70 | 34 | −31 | 78 | 57 | −22 | −3 | 26 | 42 | 68 | 139 |
| Free cash flow after stock pay | 92 | 72 | 38 | 42 | 40 | −53 | 83 | 61 | 24 | −44 | 66 | 46 | −35 | −16 | 8 | 21 | 54 | 126 |
| Dividends paid | 18 | 23 | 18 | 20 | 21 | 20 | 9 | 0 | 0 | 0 | — | 0 | 0 | 4 | 5 | 6 | 6 | 7 |
| Share buybacks | 0 | 1 | 0 | 8 | 18 | 2 | 0 | 0 | 5 | 32 | 1 | 2 | 12 | 24 | 20 | 51 | 38 | 53 |
| Shares issued | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 3 | 3 | 4 | 1 | 2 | 1 | 10 | 5 | 1 | 1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | 75 | −23 | 51 | 50 | 45 | 46 | 50 |
| Depreciation and amortisation | 18 | 15 | 18 | 18 | 18 | 20 | 19 | 18 |
| Stock-based pay | 5 | 5 | 7 | 2 | 2 | 3 | 4 | 3 |
| Capital spending | 15 | 19 | 14 | 12 | 12 | 17 | 11 | 12 |
| Free cash flow | 14 | 56 | −37 | 38 | 38 | 29 | 35 | 38 |
| Free cash flow after stock pay | 9 | 51 | −44 | 37 | 35 | 25 | 31 | 35 |
| Shares issued | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Compare with peers
- Kronos Worldwide Inc cash flow
- Orion S.a. cash flow
- Valhi Inc cash flow
- Advansix Inc. cash flow
- Rayonier Advanced Materials Inc. cash flow
Head to head: KOP vs KROKOP vs OECKOP vs VHIASIX vs KOP
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies