Orion S.a. cash flow statement
In fiscal 2025, Orion S.a.'s operations generated $216m of cash; it spent $161m on capital projects, leaving free cash flow of $54.8m. It returned $4.7m in dividends and $24.8m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 177 | 148 | 122 | 232 | 125 | 145 | 81 | 346 | 125 | 216 | 177 |
| Depreciation and amortisation | 88 | 98 | 98 | 97 | 97 | 104 | 106 | 113 | 125 | 132 | 134 |
| Stock-based pay | 4 | 9 | 14 | 9 | 4 | 5 | 8 | 15 | 15 | 14 | 12 |
| Capital spending | 66 | 99 | 111 | 159 | 139 | 215 | 233 | 173 | 207 | 161 | 151 |
| Free cash flow | 111 | 49 | 11 | 73 | −14 | −70 | −152 | 173 | −81 | 55 | 26 |
| Free cash flow after stock pay | 107 | 40 | −3 | 63 | −18 | −75 | −160 | 158 | −97 | 41 | 14 |
| Dividends paid | 44 | 46 | 48 | 48 | 12 | 0 | 5 | 5 | 5 | 5 | 5 |
| Share buybacks | 4 | 0 | 5 | 0 | 0 | 0 | 4 | 66 | 27 | 25 | 1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −31 | 95 | 0 | 54 | 69 | 93 | −12 | 27 |
| Depreciation and amortisation | 31 | 35 | 32 | 32 | 34 | 35 | 33 | 33 |
| Stock-based pay | 5 | 4 | 3 | 4 | 4 | 4 | 1 | 3 |
| Capital spending | 48 | 71 | 29 | 42 | 41 | 49 | 36 | 25 |
| Free cash flow | −79 | 24 | −29 | 12 | 28 | 44 | −49 | 2 |
| Free cash flow after stock pay | −84 | 20 | −32 | 8 | 24 | 41 | −50 | −1 |
Compare with peers
- Koppers Holdings Inc. cash flow
- Kronos Worldwide Inc cash flow
- Advansix Inc. cash flow
- Valhi Inc cash flow
- Rayonier Advanced Materials Inc. cash flow
Head to head: KOP vs OECKRO vs OECASIX vs OECOEC vs VHI
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies