undamentalytics Newsletter
Sign in

Kopin Corp cash flow statement

In fiscal 2025, Kopin Corp's operations generated −$15.5m of cash; it spent $1.4m on capital projects, leaving free cash flow of −$17.0m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations2314194−19−20−17−26−26−28−21−4−11−18−15−14−16−13
Depreciation and amortisation634423211111111111
Stock-based pay234445322521414333
Capital spending41671011103101111115
Free cash flow20−212−6−20−21−18−27−29−29−21−5−12−19−16−15−17−18
Free cash flow after stock pay18−58−11−24−26−21−29−31−34−23−6−16−20−20−18−20−21
Dividends paid——————001—————————
Share buybacks57438000——————————
Shares issued——————————8—422134——

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: KOPN vs OPXSKOPN vs REKRKOPN vs SNTINVZ vs KOPN

More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies

Figures from Kopin Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Kopin Corp.