Optex Systems Holdings Inc cash flow statement
In fiscal 2025, Optex Systems Holdings Inc's operations generated $6.9m of cash; it spent $494,000 on capital projects, leaving free cash flow of $6.4m.
Cash flow statement
| Fiscal year | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −876 | 1,114 | 848 | −1,538 | 1,671 | −1,188 | −539 | 16 | 1,039 | 160 | 3,911 | 481 | 2,042 | −296 | 1,781 | 6,931 | 2,552 |
| Depreciation and amortisation | 1,104 | 66 | 165 | 69 | 80 | 334 | 345 | 337 | 327 | 340 | 248 | 263 | 307 | 345 | 487 | 515 | 423 |
| Stock-based pay | 97 | 87 | 152 | 128 | 105 | 140 | 192 | 220 | 153 | 113 | 197 | 228 | 162 | 247 | 425 | 383 | 874 |
| Capital spending | 116 | 31 | 96 | 121 | 40 | 2,100 | 34 | 149 | 167 | 143 | 152 | 274 | 257 | 376 | 681 | 494 | 1,097 |
| Free cash flow | −992 | 1,083 | 752 | −1,659 | 1,631 | −3,288 | −573 | −133 | 872 | 17 | 3,759 | 207 | 1,785 | −672 | 1,100 | 6,437 | 1,455 |
| Free cash flow after stock pay | −1,089 | 996 | 600 | −1,787 | 1,526 | −3,428 | −765 | −353 | 719 | −96 | 3,562 | −21 | 1,623 | −919 | 675 | 6,054 | 581 |
| Dividends paid | — | — | — | — | — | — | — | 261 | 784 | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | 700 | — | 200 | 869 | 4,732 | — | — | — | — |
| Shares issued | — | 0 | 50 | — | — | — | 4,750 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 753 | 2,801 | 1,184 | 1,383 | 1,563 | −92 | −1,242 | 2,323 |
| Depreciation and amortisation | 146 | 129 | 126 | 131 | 129 | 90 | 97 | 107 |
| Stock-based pay | 65 | 92 | 72 | 83 | 136 | 212 | 260 | 266 |
| Capital spending | 208 | 319 | 134 | 0 | 41 | 456 | 393 | 207 |
| Free cash flow | 545 | 2,482 | 1,050 | 1,383 | 1,522 | −548 | −1,635 | 2,116 |
| Free cash flow after stock pay | 480 | 2,390 | 978 | 1,300 | 1,386 | −760 | −1,895 | 1,850 |
Compare with peers
- Senstar Technologies Corp cash flow
- Kopin Corp cash flow
- Rekor Systems, Inc. cash flow
- Syntec Optics Holdings, Inc. cash flow
- Innoviz Technologies Ltd. cash flow
Head to head: OPXS vs SNTKOPN vs OPXSOPXS vs REKR
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies