undamentalytics Newsletter
Sign in

Kopin Corp income statement

In fiscal 2025, Kopin Corp reported revenue of $39.3m, down 21.9% on the year before, operating income of −$9.9m (a -25.1% margin) and net income of $2.6m, or $0.01 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue1155865352332322328243040464740503944
Cost of revenue———————1818162121——————
Gross profit———————5109919——————
Research and development—11131216151515161394684675
Selling, general and administrative141216171920181721272112181822231618
Operating income10−3−8−2136−28−25−20−30−40−26−5−14−22−17−43−10−10
Income before tax192−6−20−38−28−15−20−28−34−29−4−13−19−20−4436
Income tax1−001−13−0−0−3300000000−2
Net income1993−18−5−28−15−24−25−35−30−4−13−19−20−4438
Diluted EPS$0.29$0.13$0.05−$0.29−$0.08−$0.45−$0.23−$0.37−$0.36−$0.47−$0.37−$0.05−$0.15−$0.21−$0.18−$0.33$0.01$0.04
Diluted shares (average)67m67m65m64m62m63m63m64m70m73m80m82m89m91m109m133m175m187m
EBITDA160−4−1738−26−24−19−29−39−26−4−13−21−17−42−9−9

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: KOPN vs OPXSKOPN vs REKRKOPN vs SNTINVZ vs KOPN

More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies

Figures from Kopin Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Kopin Corp.