Optex Systems Holdings Inc income statement
In fiscal 2025, Optex Systems Holdings Inc reported revenue of $41.3m, up 21.6% on the year before, operating income of $7.1m (a 17.3% margin) and net income of $5.1m, or $0.74 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 16 | 14 | 17 | 10 | 13 | 17 | 19 | 21 | 25 | 26 | 18 | 22 | 26 | 34 | 41 | 40 |
| Cost of revenue | 22 | 14 | 12 | 14 | 9 | 12 | 14 | 15 | 16 | 18 | 20 | 16 | 17 | 19 | 24 | 29 | 28 |
| Gross profit | 1 | 2 | 2 | 3 | 1 | 1 | 3 | 3 | 5 | 6 | 6 | 3 | 5 | 7 | 10 | 12 | 12 |
| General and administrative | 11 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 7 |
| Operating income | −10 | 0 | −0 | 0 | −1 | −1 | −1 | 0 | 1 | 3 | 3 | −0 | 2 | 3 | 5 | 7 | 5 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | −0 | — |
| Net interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | −0 | 0 | 0 |
| Income before tax | −10 | 0 | −0 | 0 | −1 | 0 | −0 | −0 | 2 | 5 | 2 | 2 | 2 | 3 | 5 | 6 | 5 |
| Income tax | −0 | −1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | −1 | 1 | −0 | 0 | 0 | 1 | 1 | 1 |
| Net income | −10 | 1 | −0 | 0 | −2 | 0 | −0 | −0 | 1 | 6 | 2 | 2 | 1 | 2 | 4 | 5 | 4 |
| Diluted EPS | −$0.01 | $0.00 | −$0.22 | $0.02 | −$1.50 | −$0.76 | −$0.18 | −$0.06 | $0.11 | $0.45 | $0.14 | $0.18 | $0.16 | $0.34 | $0.55 | $0.74 | $0.56 |
| Diluted shares (average) | — | — | 1,196m | 8m | 8m | 8m | 8m | 8m | 9m | 8m | 9m | 8m | 8m | 7m | 7m | 7m | 7m |
| EBITDA | −9 | 0 | −0 | 0 | −1 | −1 | −1 | 1 | 2 | 4 | 3 | −0 | 2 | 3 | 5 | 8 | 6 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 8 | 11 | 11 | 11 | 9 | 10 | 10 |
| Cost of revenue | 7 | 6 | 7 | 8 | 8 | 7 | 6 | 6 |
| Gross profit | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 |
| General and administrative | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Operating income | 1 | 1 | 2 | 2 | 2 | 0 | 2 | 1 |
| Interest expense | 0 | 0 | — | — | −0 | — | — | — |
| Net interest income | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 1 | 1 | 2 | 2 | 1 | 0 | 2 | 1 |
| Income tax | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Net income | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 |
| Diluted EPS | $0.15 | $0.12 | $0.26 | $0.22 | $0.14 | $0.03 | $0.19 | $0.18 |
| EBITDA | 1 | 1 | 2 | 2 | 2 | 0 | 2 | 1 |
Compare with peers
- Senstar Technologies Corp income statement
- Kopin Corp income statement
- Rekor Systems, Inc. income statement
- Syntec Optics Holdings, Inc. income statement
- Innoviz Technologies Ltd. income statement
Head to head: OPXS vs SNTKOPN vs OPXSOPXS vs REKR
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies