Knightscope, Inc. balance sheet
At the end of fiscal 2025, Knightscope, Inc. had total assets of $41.3m, total liabilities of $13.5m and shareholders' equity of $27.8m. It held $20.6m in cash against $4.4m of debt: net cash of $16.1m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 11 | 5 | 2 | 11 | 21 | 8 |
| Receivables | 1 | 1 | 1 | 2 | 2 | 2 | 4 |
| Inventory | — | — | 3 | 2 | 2 | 2 | 3 |
| Total current assets | 9 | 13 | 10 | 8 | 15 | 26 | 17 |
| Goodwill | — | — | 1 | 2 | 2 | 2 | 10 |
| Total assets | 13 | 18 | 22 | 23 | 28 | 41 | 56 |
| Accounts payable | 0 | 2 | 2 | 2 | 3 | 3 | 3 |
| Deferred revenue (current) | 1 | 1 | 2 | 2 | 2 | 1 | 2 |
| Total current liabilities | 3 | 12 | 11 | 7 | 8 | 7 | 15 |
| Short-term debt | — | 7 | 2 | — | 1 | 0 | 0 |
| Long-term debt | 5 | 7 | 7 | 1 | 4 | 4 | 4 |
| Total debt | 5 | 7 | 9 | 1 | 5 | 4 | 4 |
| Total liabilities | 14 | 43 | 30 | 15 | 12 | 13 | 26 |
| Shareholders' equity | −66 | −83 | −44 | −27 | 16 | 28 | 30 |
| Non-controlling interests and other (assets − liabilities − equity) | 65 | 57 | 36 | 34 | — | — | — |
| Net debt (negative = net cash) | −2 | −4 | 4 | −1 | −6 | −16 | −4 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 4 |
| Inventory | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Total current assets | 12 | 15 | 17 | 13 | 26 | 26 | 21 | 17 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 10 |
| Total assets | 25 | 28 | 30 | 29 | 41 | 41 | 60 | 56 |
| Accounts payable | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 |
| Deferred revenue (current) | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 2 |
| Total current liabilities | 12 | 8 | 8 | 7 | 7 | 7 | 14 | 15 |
| Short-term debt | 3 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Long-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 7 | 5 | 5 | 4 | 4 | 4 | 5 | 4 |
| Total liabilities | 16 | 12 | 12 | 14 | 14 | 13 | 26 | 26 |
| Shareholders' equity | 9 | 16 | 18 | 15 | 27 | 28 | 34 | 30 |
Compare with peers
- Aeva Technologies, Inc. balance sheet
- Birchtech Corp. balance sheet
- Data I/o Corp balance sheet
- Virtra, Inc balance sheet
- Supercom Ltd balance sheet
Head to head: AEVA vs KSCPBCHT vs KSCPDAIO vs KSCPKSCP vs VTSI
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies