Knightscope, Inc. cash flow statement
In fiscal 2025, Knightscope, Inc.'s operations generated −$30.3m of cash; it spent $654,000 on capital projects, leaving free cash flow of −$31.0m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −15 | −20 | −24 | −24 | −22 | −30 | −42 |
| Depreciation and amortisation | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
| Stock-based pay | 1 | 1 | 4 | 3 | 2 | 2 | 1 |
| Capital spending | — | 0 | 0 | 0 | 0 | 1 | 1 |
| Free cash flow | — | −20 | −24 | −25 | −22 | −31 | −42 |
| Free cash flow after stock pay | — | −21 | −28 | −27 | −24 | −33 | −44 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | −5 | −6 | −5 | −8 | −11 | −12 | −11 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Free cash flow | −5 | −5 | — | — | −8 | −11 | −12 | −12 |
| Free cash flow after stock pay | −5 | −5 | — | — | −8 | −11 | −12 | −12 |
Compare with peers
- Aeva Technologies, Inc. cash flow
- Birchtech Corp. cash flow
- Data I/o Corp cash flow
- Virtra, Inc cash flow
- Supercom Ltd cash flow
Head to head: AEVA vs KSCPBCHT vs KSCPDAIO vs KSCPKSCP vs VTSI
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies