Virtra, Inc balance sheet
At the end of fiscal 2025, Virtra, Inc had total assets of $65.1m, total liabilities of $19.5m and shareholders' equity of $45.6m. It held $18.6m in cash against $7.8m of debt: net cash of $10.8m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 5 | 3 | 1 | 7 | 20 | 13 | 19 | 18 | 19 | 14 |
| Receivables | 3 | 1 | 1 | 2 | 1 | 4 | 3 | 16 | 8 | 6 | 4 |
| Inventory | 1 | 2 | 2 | 2 | 4 | 5 | 10 | 12 | 15 | 13 | 14 |
| Total current assets | 9 | 10 | 10 | 12 | 18 | 34 | 34 | 50 | 44 | 41 | 38 |
| Total assets | 10 | 15 | 15 | 17 | 23 | 50 | 54 | 70 | 65 | 65 | 66 |
| Accounts payable | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| Deferred revenue (current) | 2 | 3 | 2 | 2 | 5 | 4 | 4 | 7 | 6 | 7 | 7 |
| Total current liabilities | 3 | 4 | 4 | 4 | 7 | 8 | 10 | 16 | 10 | 10 | 10 |
| Long-term debt | 0 | 0 | — | — | 1 | 8 | 8 | 0 | 8 | 8 | 11 |
| Total debt | 0 | 0 | 0 | 0 | 1 | 9 | 8 | 8 | 8 | 8 | 11 |
| Total liabilities | 4 | 4 | 5 | 7 | 11 | 18 | 20 | 27 | 20 | 20 | 22 |
| Shareholders' equity | 6 | 10 | 11 | 10 | 12 | 31 | 34 | 43 | 45 | 46 | 44 |
| Net debt (negative = net cash) | −4 | −5 | −2 | −1 | −6 | −11 | −5 | −11 | −10 | −11 | −3 |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 11m | 11m | 11m | 11m | 11m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 8 | 9 | 6 | 5 | 6 | 5 | 4 |
| Inventory | 14 | 15 | 15 | 13 | 12 | 13 | 14 | 14 |
| Total current assets | 45 | 44 | 45 | 44 | 43 | 41 | 39 | 38 |
| Total assets | 66 | 65 | 67 | 67 | 66 | 65 | 63 | 66 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred revenue (current) | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Total current liabilities | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Long-term debt | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 11 |
| Total debt | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 11 |
| Total liabilities | 20 | 20 | 20 | 20 | 19 | 20 | 19 | 22 |
| Shareholders' equity | 46 | 45 | 46 | 47 | 46 | 46 | 44 | 44 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | — |
Compare with peers
- Data I/o Corp balance sheet
- Birchtech Corp. balance sheet
- Knightscope, Inc. balance sheet
- Aeva Technologies, Inc. balance sheet
- Interlink Electronics Inc balance sheet
Head to head: DAIO vs VTSIBCHT vs VTSIKSCP vs VTSILINK vs VTSI
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies