Kustom Entertainment, Inc. balance sheet
At the end of fiscal 2025, Kustom Entertainment, Inc. had total assets of $19.3m, total liabilities of $17.0m and shareholders' equity of $2.4m. It held $757,369 in cash against $1.2m of debt: net debt of $475,457.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 1 | 0 | 3 | 7 | 4 | 0 | 4 | 0 | 4 | 32 | 4 | 1 | 0 | 1 | 1 |
| Receivables | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 1 | 0 | 1 |
| Inventory | 10 | 7 | 7 | 8 | 9 | 11 | 10 | 9 | 7 | 5 | 8 | 10 | 7 | 4 | 3 | 0 | 0 |
| Total current assets | 16 | 12 | 11 | 11 | 17 | 22 | 17 | 12 | 13 | 8 | 18 | 56 | 25 | 16 | 10 | 9 | 8 |
| Total assets | 18 | 13 | 13 | 13 | 19 | 23 | 19 | 13 | 14 | 9 | 21 | 83 | 57 | 47 | 28 | 19 | 18 |
| Accounts payable | 3 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 1 | 2 | 1 | 5 | 9 | 11 | 11 | 4 | 4 |
| Deferred revenue (current) | — | — | — | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 1 | 1 |
| Total current liabilities | 5 | 2 | 2 | 3 | 10 | 3 | 5 | 10 | 5 | 7 | 4 | 23 | 14 | 23 | 30 | 11 | 10 |
| Short-term debt | — | 0 | 0 | — | −2 | — | — | — | — | 8 | 0 | 0 | 0 | 1 | 5 | 1 | 1 |
| Long-term debt | — | 2 | 2 | 2 | 1 | — | — | — | 9 | 2 | 0 | 1 | 0 | 5 | 0 | 0 | 0 |
| Total debt | 2 | 2 | 5 | 5 | 6 | — | 4 | — | 9 | 7 | 0 | 1 | 1 | 9 | 8 | 1 | 1 |
| Total liabilities | — | — | — | — | 13 | 5 | 11 | 12 | 16 | 15 | 6 | 27 | 20 | 36 | 37 | 17 | 15 |
| Shareholders' equity | 12 | 9 | 8 | 7 | 6 | 19 | 8 | 1 | −1 | −6 | 14 | 56 | 36 | 11 | −9 | 2 | 2 |
| Net debt (negative = net cash) | 1 | 0 | 4 | 4 | 3 | −7 | 0 | −0 | 6 | 6 | −4 | −31 | −3 | 8 | 8 | 0 | 0 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Inventory | 2 | 3 | 2 | 2 | 3 | 0 | 2 | 0 |
| Total current assets | 14 | 10 | 14 | 10 | 10 | 9 | 9 | 8 |
| Total assets | 32 | 28 | 30 | 26 | 25 | 19 | 19 | 18 |
| Accounts payable | 12 | 11 | 5 | 5 | 4 | 4 | 4 | 4 |
| Deferred revenue (current) | 4 | 4 | 4 | 3 | 4 | 1 | 4 | 1 |
| Total current liabilities | 28 | 30 | 11 | 10 | 10 | 11 | 9 | 10 |
| Short-term debt | 3 | 5 | 1 | 1 | 1 | 1 | 1 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 | 5 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total liabilities | 35 | 37 | 19 | 18 | 18 | 17 | 15 | 15 |
| Shareholders' equity | −2 | −9 | 12 | 8 | 8 | 2 | 4 | 2 |
| Shares outstanding | — | — | — | — | — | — | — | 3m |
Compare with peers
- Super League Enterprise, Inc. balance sheet
- Professional Diversity Network, Inc. balance sheet
- Trump Media & Technology Group Corp. balance sheet
- Sharplink, Inc. balance sheet
- ZW Data Action Technologies Inc. balance sheet
Head to head: KUST vs SLEIPDN vs KUSTDJT vs KUST
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies