Kustom Entertainment, Inc. key statistics and ratios
In fiscal 2025, Kustom Entertainment, Inc. had an operating margin of -79.1%, debt equal to 52.0% of equity and a current ratio of 0.86. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.1% | 44.8% | 53.8% | 56.7% | 56.9% | 41.7% | 32.0% | 31.2% | 35.1% | 31.0% | 38.6% | 26.4% | 6.3% | 20.4% | 23.1% | 9.8% | −1.4% |
| Operating margin | 15.0% | −18.5% | −9.6% | −12.6% | −16.6% | −38.0% | −75.3% | −76.8% | −93.5% | −57.8% | −72.9% | −68.9% | −80.4% | −78.7% | −84.2% | −79.1% | −74.7% |
| Net margin | 26.0% | −20.2% | −11.2% | −14.0% | −52.5% | −60.1% | −76.7% | −84.0% | −137.7% | −95.8% | −25.0% | 119.2% | −51.0% | −90.9% | −146.8% | −48.5% | −126.1% |
| Free-cash-flow margin | −2.5% | 4.2% | −4.7% | −4.7% | −20.7% | −40.5% | −37.7% | −45.8% | −80.2% | −12.7% | −132.2% | −113.3% | −55.8% | — | −38.0% | −63.0% | −28.6% |
| Return on equity | 53.7% | −36.9% | −22.9% | −33.4% | −137.6% | −96.2% | −95.9% | — | — | — | −65.3% | 72.7% | −40.9% | −107.5% | — | — | — |
| Return on assets | 37.2% | −25.6% | −14.7% | −19.0% | −57.5% | −56.9% | −60.1% | −76.6% | −113.0% | −86.1% | −17.7% | 49.2% | −27.0% | −49.5% | −53.1% | −28.4% | −91.2% |
| Asset turnover | 1.43 | 1.26 | 1.32 | 1.35 | 1.09 | 0.95 | 0.78 | 0.91 | 0.82 | 0.90 | 0.71 | 0.41 | 0.53 | 0.54 | 0.36 | 0.58 | 0.72 |
| Current ratio | 2.99 | 7.05 | 4.72 | 3.61 | 1.67 | 7.25 | 3.35 | 1.17 | 2.88 | 1.11 | 4.79 | 2.44 | 1.85 | 0.69 | 0.35 | 0.86 | 0.80 |
| Debt to equity | 12.3% | 25.3% | 60.8% | 65.6% | 91.3% | — | 51.6% | — | — | — | 1.1% | 2.0% | 2.6% | 77.0% | — | 52.0% | 44.1% |
| Interest cover (operating income ÷ interest) | — | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m |
| R&D as % of revenue | 13.6% | 14.2% | 14.4% | 20.6% | 16.7% | 14.9% | 19.2% | 21.6% | 12.8% | 19.2% | 17.5% | 9.0% | 6.2% | 9.3% | 9.9% | 4.0% | — |
| SG&A as % of revenue | 63.2% | 63.3% | 63.4% | 69.3% | 73.4% | 79.7% | 107.3% | 108.0% | 128.6% | 88.7% | 111.5% | 95.4% | 86.6% | 99.1% | 107.3% | 88.9% | 73.2% |
| Capital spending as % of revenue | 1.4% | 0.6% | 2.2% | 1.5% | 2.5% | 2.1% | 2.1% | 2.2% | 0.4% | 2.0% | 5.9% | 30.0% | 5.6% | — | 0.2% | 1.9% | 1.7% |
| Free cash flow ÷ net income | −9.8% | — | — | — | — | — | — | — | — | — | — | −95.0% | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.9% | — | 36.3% | −54.3% | 30.2% | — | 14.0% | −21.9% |
| Operating margin | −182.2% | — | −31.4% | −131.6% | −24.7% | — | −30.1% | −53.0% |
| Net margin | −85.7% | — | 136.4% | −159.0% | −22.5% | — | −136.4% | −84.5% |
| Free-cash-flow margin | −16.7% | — | −185.5% | −107.2% | −8.7% | — | −30.8% | −49.9% |
| Current ratio | 0.52 | 0.35 | 1.32 | 1.01 | 0.99 | 0.86 | 0.99 | 0.80 |
| Debt to equity | — | — | 6.4% | 9.1% | 13.4% | 35.7% | 15.3% | 28.1% |
| R&D as % of revenue | 5.2% | — | 2.7% | 6.4% | 3.0% | — | 3.3% | — |
| SG&A as % of revenue | 225.1% | — | 67.7% | 77.3% | 55.0% | — | 44.1% | 31.2% |
Financial health
- Short-term assets cover short-term liabilities $8m of assets due within a year against $10m of liabilities due within a year.
- Short-term assets cover long-term liabilities $8m short-term assets against $5m of longer-dated liabilities.
- More cash than debt $830,193 of cash against $639,329 of debt.
- Debt below 40% of shareholders' equity Debt is 28% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 1% to 28% over five years.
- A year's operating cash flow covers at least 20% of debt −$4m of operating cash flow against $639,329 of debt.
- Operating profit covers interest at least five times over Operating income of −$10m against $328,897 of interest.
Moat
Weak moat
How hard Kustom Entertainment's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median -41.8% of total assets over 10 years.
- Pricing power 1 / 20
Gross margin has been a median 24.2%, moving by 12.7 percentage points (standard deviation) across 10 years.
- Durability 10 / 20
Operating margin has been a median -79.7%; its worst year was -102.6%.
- Cash conversion 0 / 20
Free cash flow was positive in 0 of 10 years, at a median -50.8% of revenue.
- Discipline 5 / 20
The diluted share count rose 978.5% over five years; stock-based pay has been a median 6.3% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (16 before it).
Compare with peers
- Super League Enterprise, Inc. statistics
- Professional Diversity Network, Inc. statistics
- Trump Media & Technology Group Corp. statistics
- Sharplink, Inc. statistics
- ZW Data Action Technologies Inc. statistics
Head to head: KUST vs SLEIPDN vs KUSTDJT vs KUST
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies