Kustom Entertainment, Inc. cash flow statement
In fiscal 2025, Kustom Entertainment, Inc.'s operations generated −$8.4m of cash; it spent $258,050 on capital projects, leaving free cash flow of −$8.7m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | 1 | −0 | −1 | −3 | −8 | −6 | −6 | −9 | −1 | −13 | −18 | −19 | −10 | −5 | −8 | −4 |
| Depreciation and amortisation | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 |
| Stock-based pay | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 2 | — | 0 | 0 | 0 |
| Free cash flow | −1 | 1 | −1 | −1 | −4 | −8 | −6 | −7 | −9 | −1 | −14 | −24 | −21 | — | −5 | −9 | −4 |
| Free cash flow after stock pay | −2 | −0 | −1 | −2 | −4 | −10 | −8 | −8 | −11 | −3 | −15 | −26 | −22 | — | −5 | −9 | −4 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 2 | 4 | — | — | — | — |
| Shares issued | — | 0 | 0 | 1 | — | 11 | — | 3 | — | — | 13 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −677 | −1,029 | −5,755 | −2,889 | −352 | 585 | −1,171 | −2,662 |
| Depreciation and amortisation | 127 | 337 | 394 | 334 | 548 | 268 | 63 | 18 |
| Stock-based pay | −28 | 55 | 14 | 10 | 9 | 7 | 49 | 64 |
| Capital spending | −1 | 5 | 42 | 176 | 44 | −5 | 160 | 22 |
| Free cash flow | −676 | −1,034 | −5,797 | −3,065 | −397 | 590 | −1,331 | −2,684 |
| Free cash flow after stock pay | −648 | −1,089 | −5,811 | −3,075 | −406 | 583 | −1,380 | −2,748 |
| Shares issued | — | — | — | — | — | — | 1,727 | 2,278 |
Compare with peers
- Super League Enterprise, Inc. cash flow
- Professional Diversity Network, Inc. cash flow
- Trump Media & Technology Group Corp. cash flow
- Sharplink, Inc. cash flow
- ZW Data Action Technologies Inc. cash flow
Head to head: KUST vs SLEIPDN vs KUSTDJT vs KUST
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies