Kyntra BIO, Inc. balance sheet
At the end of fiscal 2025, Kyntra BIO, Inc. had total assets of $120m, total liabilities of $115m and shareholders' equity of −$30.0m. It held $47.9m in cash against $0 of debt: net cash of $47.9m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 76 | 165 | 153 | 174 | 674 | 89 | 126 | 678 | 171 | 156 | 82 | 50 | 48 | 51 |
| Receivables | — | 13 | 15 | 10 | 8 | 64 | 28 | 42 | 17 | 16 | 5 | 0 | 0 | 0 |
| Inventory | — | — | — | — | — | 0 | 7 | 17 | 31 | 40 | 17 | 3 | 4 | 3 |
| Total current assets | — | 198 | 201 | 267 | 749 | 690 | 702 | 755 | 474 | 493 | 332 | 197 | 99 | 97 |
| Total assets | — | 484 | 471 | 470 | 899 | 881 | 857 | 827 | 774 | 610 | 424 | 215 | 120 | 101 |
| Accounts payable | — | 5 | 7 | 6 | 6 | 9 | 6 | 25 | 26 | 31 | 16 | 5 | 4 | 8 |
| Deferred revenue (current) | — | 9 | 13 | 8 | 17 | 14 | 0 | 7 | 16 | 13 | 13 | 27 | 5 | 5 |
| Total current liabilities | — | 63 | 67 | 65 | 86 | 89 | 103 | 163 | 225 | 274 | 218 | 133 | 29 | 36 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 73 | 0 | 0 |
| Total liabilities | — | 243 | 274 | 294 | 351 | 352 | 322 | 385 | 545 | 612 | 586 | 398 | 115 | 109 |
| Shareholders' equity | −61 | 221 | 178 | 156 | 528 | 509 | 516 | 422 | 209 | −21 | −204 | −226 | −30 | −30 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 42 | 42 | 35 | 22 |
| Net debt (negative = net cash) | −76 | −165 | −153 | −174 | −674 | −89 | −126 | −678 | −171 | −156 | −10 | 23 | −48 | −51 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | 4m | 4m | 4m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 29 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Inventory | 24 | 3 | 3 | 4 | 4 | 4 | 3 | 3 |
| Total current assets | 245 | 197 | 149 | 162 | 133 | 99 | 101 | 97 |
| Total assets | 264 | 215 | 165 | 178 | 137 | 120 | 110 | 101 |
| Accounts payable | 9 | 5 | 7 | 10 | 5 | 4 | 5 | 8 |
| Deferred revenue (current) | 29 | 27 | 23 | 27 | 5 | 5 | 6 | 5 |
| Total current liabilities | 191 | 133 | 73 | 156 | 36 | 29 | 28 | 36 |
| Total liabilities | 466 | 398 | 340 | 359 | 120 | 115 | 119 | 109 |
| Shareholders' equity | −244 | −226 | −217 | −223 | −17 | −30 | −44 | −30 |
| Non-controlling interests and other (assets − liabilities − equity) | 42 | 42 | 42 | 42 | 35 | 35 | 35 | 22 |
| Shares outstanding | 101m | 4m | 101m | 4m | 4m | 4m | 4m | 4m |
Compare with peers
- Ocugen, Inc. balance sheet
- Entrada Therapeutics, Inc. balance sheet
- Bolt Biotherapeutics, Inc. balance sheet
- Ensysce Biosciences, Inc. balance sheet
- Rani Therapeutics Holdings, Inc. balance sheet
Head to head: KYNB vs OCGNKYNB vs TRDABOLT vs KYNB
More: Biotechnology stocks compared, Health Care sector, rankings of US companies