Kyntra BIO, Inc. cash flow statement
In fiscal 2025, Kyntra BIO, Inc.'s operations generated −$4.8m of cash; it spent $38,000 on capital projects, leaving free cash flow of −$4.8m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 22 | −19 | 7 | −67 | −76 | −79 | 82 | −82 | −146 | −315 | −138 | −5 | −38 |
| Depreciation and amortisation | 5 | 4 | 6 | 6 | 6 | 7 | 11 | 12 | 10 | 10 | 10 | 3 | 1 | 0 |
| Stock-based pay | 3 | 19 | 28 | 32 | 38 | 52 | 66 | 73 | 71 | 66 | 51 | 25 | 7 | 4 |
| Capital spending | 7 | 8 | 2 | 1 | 9 | 8 | 6 | 4 | 5 | 4 | 3 | 0 | 0 | 0 |
| Free cash flow | 19 | 14 | −21 | 6 | −75 | −84 | −84 | 78 | −87 | −150 | −318 | −138 | −5 | −38 |
| Free cash flow after stock pay | 16 | −4 | −48 | −26 | −113 | −136 | −151 | 5 | −159 | −215 | −368 | −163 | −11 | −42 |
| Shares issued | 0 | 2 | 15 | 10 | 35 | 30 | 21 | 38 | 13 | 4 | 4 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | −30 | 3 | 13 | −2 | −18 | −14 | −4 |
| Depreciation and amortisation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 8 | 0 | 3 | 2 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −8 | −31 | 3 | 13 | −2 | −18 | −14 | −4 |
| Free cash flow after stock pay | −16 | −31 | −0 | 11 | −3 | −20 | −15 | −5 |
| Shares issued | 0 | 0 | — | — | 0 | 0 | — | — |
Compare with peers
- Ocugen, Inc. cash flow
- Entrada Therapeutics, Inc. cash flow
- Bolt Biotherapeutics, Inc. cash flow
- Ensysce Biosciences, Inc. cash flow
- Rani Therapeutics Holdings, Inc. cash flow
Head to head: KYNB vs OCGNKYNB vs TRDABOLT vs KYNB
More: Biotechnology stocks compared, Health Care sector, rankings of US companies