Leidos balance sheet
At the end of fiscal 2025, Leidos had total assets of $13.49bn, total liabilities of $8.53bn and shareholders' equity of $4.92bn. It held $1.11bn in cash against $4.65bn of debt.
Balance sheet
| Fiscal year | 2009Jan 2009 | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Jan 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | 0.5 | 0.7 | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 | 0.7 | 0.5 | 0.6 | 0.8 | 1.1 | 0.6 |
| Receivables | — | 2.0 | — | — | — | — | 0.9 | 1.7 | 1.8 | 1.9 | 1.7 | 2.1 | 2.2 | 2.4 | 2.4 | 2.6 | 2.7 | 2.9 |
| Inventory | — | 0.1 | 0.1 | 0.2 | 0.1 | — | 0.1 | 0.1 | 0.1 | — | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
| Total current assets | — | 3.2 | — | — | — | — | 1.8 | 2.4 | 2.7 | 2.8 | 2.8 | 3.3 | 3.6 | 3.6 | 4.0 | 4.3 | 4.8 | 5.1 |
| Goodwill | 1.2 | 1.4 | — | — | — | — | 1.2 | 4.6 | 5.0 | 4.9 | 4.9 | 6.3 | 6.7 | 6.7 | 6.1 | 6.1 | 6.3 | 7.7 |
| Total assets | — | 5.3 | — | — | — | — | 3.4 | 9.1 | 9.0 | 8.8 | 9.4 | 12.5 | 13.3 | 13.1 | 12.7 | 13.0 | 13.5 | 15.5 |
| Accounts payable | — | 0.5 | 0.5 | 0.5 | 0.3 | — | 0.3 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | — |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 |
| Total current liabilities | — | 1.7 | — | — | — | — | 1.0 | 2.0 | 2.2 | 2.1 | 2.3 | 2.9 | 3.2 | 3.9 | 3.0 | 3.6 | 2.8 | 3.2 |
| Short-term debt | — | 0.0 | — | — | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.0 | 0.0 | 0.6 | 0.0 | 0.0 |
| Long-term debt | — | 1.1 | — | — | — | — | 1.1 | 3.2 | 3.1 | 3.0 | 2.9 | 4.6 | 4.6 | 3.9 | 4.7 | 4.1 | 4.6 | 6.0 |
| Total debt | 0.0 | 1.1 | — | — | — | 1.2 | 1.1 | 3.3 | 3.1 | 3.1 | 3.0 | 4.8 | 5.2 | 5.6 | 4.7 | 4.7 | 4.6 | 6.0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 8.6 | 8.9 | 8.7 | 8.4 | 8.6 | 8.5 | 10.2 |
| Shareholders' equity | 2.1 | 2.3 | — | — | — | — | 1.1 | 3.1 | 3.4 | 3.3 | 3.4 | 3.9 | 4.3 | 4.3 | 4.2 | 4.4 | 4.9 | 5.2 |
| Shares outstanding | — | 388m | — | — | — | — | 72m | — | 151m | 146m | 141m | 142m | 140m | 137m | 136m | 131m | 126m | 122m |
| Quarter | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.6 | 2.9 | 2.9 | 3.0 | 2.7 | 3.0 | 3.0 | 2.9 |
| Inventory | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 |
| Total current assets | 4.3 | 4.5 | 4.8 | 4.8 | 4.8 | 4.4 | 5.2 | 5.1 |
| Goodwill | 6.1 | 6.1 | 6.4 | 6.3 | 6.3 | 8.1 | 7.7 | 7.7 |
| Total assets | 13.0 | 13.2 | 13.5 | 13.5 | 13.5 | 15.4 | 15.6 | 15.5 |
| Accounts payable | 0.6 | — | — | — | 0.6 | — | — | — |
| Deferred revenue (current) | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
| Total current liabilities | 3.6 | 3.0 | 2.9 | 3.0 | 2.8 | 3.2 | 3.2 | 3.2 |
| Short-term debt | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 |
| Long-term debt | 4.1 | 5.0 | 5.0 | 4.6 | 4.6 | 6.0 | 6.0 | 6.0 |
| Total debt | 4.7 | 5.1 | 5.1 | 4.7 | 4.6 | 6.3 | 6.0 | 6.0 |
| Total liabilities | 8.6 | 8.9 | 8.8 | 8.6 | 8.5 | 10.3 | 10.3 | 10.2 |
| Shareholders' equity | 4.4 | 4.3 | 4.7 | 4.9 | 4.9 | 5.0 | 5.3 | 5.2 |
| Shares outstanding | 131m | 129m | 128m | 128m | 126m | 126m | 125m | 122m |
Compare with peers
- Amentum Holdings, Inc. balance sheet
- Cintas balance sheet
- Thomson Reuters Corp balance sheet
- Rentokil Initial PLC balance sheet
- Brinks Co balance sheet
Head to head: AMTM vs LDOSCTAS vs LDOSLDOS vs TRI
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies