Leidos key statistics and ratios
In fiscal 2025, Leidos had return on equity of 31.0% and a net margin of 8.4%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Jan 2009 | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Jan 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.5% | 4.7% | 5.7% | 1.0% | 8.1% | −7.1% | 5.1% | 3.5% | 3.6% | 5.7% | 6.0% | 5.1% | 5.5% | 4.8% | 1.3% | 7.5% | 8.4% | 8.0% |
| Return on equity | 21.7% | 22.7% | — | — | — | — | 22.7% | 11.6% | 11.3% | 17.4% | 19.8% | 17.3% | 18.5% | 15.9% | 4.7% | 29.1% | 31.0% | 28.1% |
| Return on assets | — | 9.4% | — | — | — | — | 7.2% | 3.9% | 4.0% | 6.5% | 7.4% | 5.7% | 5.8% | 5.2% | 1.5% | 9.8% | 10.9% | 9.8% |
| Effective tax rate | 36.4% | 37.6% | 35.9% | — | 6.4% | — | 31.5% | 22.6% | 7.4% | 4.6% | 22.6% | 19.5% | 21.5% | 21.8% | 48.4% | 23.7% | 23.4% | 19.7% |
| R&D as % of revenue | 0.5% | 0.5% | 0.5% | 1.3% | 0.7% | — | 0.6% | 0.6% | 0.4% | 0.5% | 0.4% | 0.6% | 0.8% | 0.8% | 0.8% | 0.9% | 1.1% | — |
| SG&A as % of revenue | — | — | — | — | 7.2% | 6.0% | 4.3% | 6.0% | 7.2% | 7.2% | 6.2% | 6.3% | 6.2% | 6.6% | 6.1% | 5.9% | 5.8% | 5.8% |
| Dividends ÷ net income | — | — | — | 0.0% | 31.4% | — | 0.0% | 407.0% | 0.0% | 0.0% | 29.7% | 31.2% | 26.4% | 29.1% | 101.0% | 16.6% | 14.6% | 15.3% |
Financial health
- Short-term assets cover short-term liabilities $5.1bn of assets due within a year against $3.2bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $5.1bn short-term assets against $7.1bn of longer-dated liabilities.
- More cash than debt $630m of cash against $6.0bn of debt.
- Debt below 40% of shareholders' equity Debt is 117% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 116% to 117% over five years.
- A year's operating cash flow covers at least 20% of debt $2.1bn of operating cash flow against $6.0bn of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard Leidos's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 8 / 20
Net income has been a median 5.8% of total assets over 10 years.
- Pricing power 8 / 20
Gross margin has been a median 14.6%, moving by 1.4 percentage points (standard deviation) across 10 years.
- Durability 7 / 20
Operating margin has been a median 7.9%; its worst year was 3.5%.
- Cash conversion 14 / 20
Free cash flow was positive in 10 of 10 years, at a median 7.6% of revenue.
- Discipline 20 / 20
The diluted share count fell 11.5% over five years; stock-based pay has been a median 0.5% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (57 before it).
Compare with peers
- Amentum Holdings, Inc. statistics
- Cintas statistics
- Thomson Reuters Corp statistics
- Rentokil Initial PLC statistics
- Brinks Co statistics
Head to head: AMTM vs LDOSCTAS vs LDOSLDOS vs TRI
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies