Leidos income statement
In fiscal 2025, Leidos reported revenue of $17.17bn, up 3.1% on the year before, operating income of $2.11bn (a 12.3% margin) and net income of $1.45bn, or $11.14 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jan 2009 | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Jan 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.1 | 10.6 | 10.8 | 5.8 | 6.4 | 4.7 | 4.7 | 7.0 | 10.2 | 10.2 | 11.1 | 12.3 | 13.7 | 14.4 | 15.4 | 16.7 | 17.2 | 17.8 |
| Cost of revenue | 8.7 | 9.2 | 9.4 | 5.4 | 5.5 | 4.1 | 4.1 | 6.1 | 8.7 | 8.7 | 9.5 | 10.6 | 11.7 | 12.3 | 13.2 | 13.9 | 14.1 | 14.7 |
| Gross profit | 1.4 | 1.4 | 1.4 | 0.5 | 0.9 | 0.6 | 0.6 | 0.9 | 1.4 | 1.5 | 1.5 | 1.7 | 2.0 | 2.1 | 2.2 | 2.8 | 3.1 | 3.1 |
| Research and development | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — |
| Selling, general and administrative | — | — | — | — | 0.5 | 0.3 | 0.2 | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 |
| Operating income | 0.8 | 0.8 | 0.9 | −0.1 | 0.4 | −0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 1.0 | 1.2 | 1.1 | 0.6 | 1.8 | 2.1 | 2.0 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | — | — | — |
| Net interest income | — | — | — | — | — | — | — | −0.1 | −0.1 | −0.1 | −0.1 | −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | — |
| Income before tax | 0.7 | 0.8 | 0.9 | −0.2 | 0.3 | −0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.9 | 0.8 | 1.0 | 0.9 | 0.4 | 1.6 | 1.9 | 1.8 |
| Income tax | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 |
| Net income | 0.5 | 0.5 | 0.6 | 0.1 | 0.5 | −0.3 | 0.2 | 0.2 | 0.4 | 0.6 | 0.7 | 0.6 | 0.8 | 0.7 | 0.2 | 1.3 | 1.4 | 1.4 |
| Diluted EPS | $1.09 | $1.23 | $1.64 | $0.68 | $6.19 | −$4.51 | $3.27 | $2.35 | $2.38 | $3.80 | $4.60 | $4.36 | $5.27 | $4.96 | $1.44 | $9.22 | $11.14 | $11.17 |
| Diluted shares (average) | 402m | 390m | 366m | 84m | 83m | 74m | 74m | 104m | 154m | 153m | 145m | 144m | 143m | 138m | 138m | 136m | 130m | 127m |
| EBITDA | 0.9 | 0.9 | 1.0 | 0.0 | 0.5 | −0.1 | 0.4 | 0.5 | 0.9 | 1.0 | 1.1 | 1.3 | 1.5 | 1.4 | 1.0 | 2.1 | 2.4 | 2.4 |
| Quarter | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,365 | 4,245 | 4,253 | 4,469 | 4,207 | 4,400 | 4,558 | 4,630 |
| Cost of revenue | 3,672 | 3,488 | 3,471 | 3,648 | 3,468 | 3,639 | 3,741 | 3,810 |
| Gross profit | 693 | 757 | 782 | 821 | 739 | 761 | 817 | 820 |
| Selling, general and administrative | 279 | 230 | 217 | 290 | 262 | 223 | 283 | 262 |
| Operating income | 421 | 530 | 571 | 535 | 473 | 508 | 514 | 553 |
| Income before tax | 375 | 478 | 518 | 484 | 429 | 429 | 451 | 482 |
| Income tax | 93 | 113 | 125 | 115 | 94 | 94 | 95 | 69 |
| Net income | 284 | 363 | 391 | 367 | 327 | 328 | 354 | 410 |
| Diluted EPS | $2.09 | $2.77 | $3.01 | $2.82 | $2.52 | $2.56 | $2.81 | $3.28 |
| EBITDA | 500 | 599 | 643 | 609 | 548 | 580 | 595 | 629 |
Compare with peers
- Amentum Holdings, Inc. income statement
- Cintas income statement
- Thomson Reuters Corp income statement
- Rentokil Initial PLC income statement
- Brinks Co income statement
Head to head: AMTM vs LDOSCTAS vs LDOSLDOS vs TRI
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies