Lands' END, Inc. income statement

In fiscal 2026, Lands' END, Inc. reported revenue of $1.16bn, up 0.7% on the year before, operating income of $44.3m (a 3.8% margin) and net income of $5.5m, or $0.18 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Lands' END, Inc.: income statement, annual
Fiscal year	2013Feb 2013	2014Jan 2014	2015Jan 2015	2016Jan 2016	2017Jan 2017	2018Feb 2018	2019Feb 2019	2020Jan 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Feb 2024	2025Jan 2025	2026Jan 2026	LTMJul 2026
Revenue	1,586	1,563	1,555	1,420	1,336	1,407	1,452	1,450	1,427	1,637	1,309	1,293	1,154	1,163	1,154
Cost of revenue	882	853	819	767	759	809	836	828	822	945	962	847	710	685	678
Gross profit	704	710	736	653	576	597	616	622	606	691	594	626	653	650	643
Selling, general and administrative	599	560	573	545	537	539	546	544	519	572	527	550	562	561	570
Operating income	82	128	140	−5	−153	29	43	45	41	80	25	−78	51	44	7
Interest expense	0	0	20	25	25	26	29	26	28	34	40	48	40	37	25
Income before tax	82	128	121	−29	−179	0	10	21	13	46	−15	−132	10	8	466
Income tax	32	50	47	−10	−69	−28	−2	2	2	13	−2	−1	4	2	114
Net income	50	79	74	−20	−110	28	12	19	11	33	−13	−131	6	6	352
Diluted EPS	$1.56	$2.47	$2.31	−$0.61	−$3.43	$0.88	$0.36	$0.60	$0.33	$0.99	−$0.38	−$4.09	$0.20	$0.18	$11.35
Diluted shares (average)	32m	32m	32m	32m	32m	32m	33m	32m	33m	34m	33m	32m	32m	31m	31m
EBITDA	105	150	159	12	−134	54	70	77	78	119	63	−39	85	74	33

US$ millions unless shown otherwise. Fiscal quarters.

Lands' END, Inc.: income statement, quarterly
Quarter	2025 Q3Nov 2024	2025 Q4Jan 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Oct 2025	2026 Q4Jan 2026	2027 Q1May 2026	2027 Q2Jul 2026
Revenue	274	382	228	255	277	402	205	269
Cost of revenue	157	240	128	151	153	253	127	145
Gross profit	161	201	133	143	164	210	112	157
Selling, general and administrative	141	158	123	129	139	170	126	135
Operating income	9	37	−2	4	17	26	−44	8
Interest expense	10	9	9	9	9	9	6	1
Income before tax	−1	28	−12	−5	7	17	433	8
Income tax	−1	9	−3	−2	2	5	102	5
Net income	−1	19	−8	−4	5	12	331	3
Diluted EPS	−$0.02	$0.59	−$0.27	−$0.12	$0.17	$0.40	$10.56	$0.11
EBITDA	17	45	6	12	24	33	−38	14

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: LE vs PLCE LE vs SHOE BKE vs LE LE vs SFIX

More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Lands' END, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Lands' END, Inc.