Shoe Station Group Inc income statement

In fiscal 2026, Shoe Station Group Inc reported revenue of $1.14bn, down 5.6% on the year before, operating income of $66.8m (a 5.9% margin) and net income of $52.3m, or $1.90 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Shoe Station Group Inc: income statement, annual
Fiscal year	2010Jan 2010	2011Jan 2011	2012Jan 2012	2013Feb 2013	2014Feb 2014	2015Jan 2015	2016Jan 2016	2017Jan 2017	2018Feb 2018	2019Feb 2019	2020Feb 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Feb 2024	2025Feb 2025	2026Jan 2026	LTMAug 2026
Revenue	682	739	763	855	885	940	984	1,001	1,019	1,030	1,037	977	1,330	1,262	1,176	1,203	1,135	1,106
Cost of revenue	—	—	—	—	—	—	—	712	723	721	725	697	804	794	754	774	720	725
Gross profit	194	222	225	257	259	274	291	289	296	309	312	280	527	468	421	429	415	381
Selling, general and administrative	168	179	183	209	216	232	244	251	259	259	258	258	319	322	328	338	348	350
Operating income	25	42	42	48	44	42	47	38	38	50	54	22	208	146	94	91	67	31
Interest expense	0	−0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income before tax	25	42	42	48	44	42	47	38	37	50	55	22	207	147	96	97	70	35
Income tax	10	15	16	19	17	16	18	14	18	12	12	6	52	37	23	24	18	11
Net income	15	27	26	29	27	26	29	24	19	38	43	16	155	110	73	74	52	24
Diluted EPS	$1.20	$0.69	$0.66	$0.71	$0.66	$0.64	$0.72	$0.64	$0.57	$1.23	$1.46	$0.56	$5.42	$3.96	$2.68	$2.68	$1.90	$0.89
Diluted shares (average)	—	—	39m	40m	40m	40m	39m	36m	32m	31m	29m	28m	29m	28m	27m	28m	28m	27m
EBITDA	40	56	57	64	61	62	70	62	62	72	71	38	226	170	122	122	101	66

US$ millions unless shown otherwise. Fiscal quarters.

Shoe Station Group Inc: income statement, quarterly
Quarter	2025 Q3Nov 2024	2025 Q4Feb 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Nov 2025	2026 Q4Jan 2026	2027 Q1May 2026	2027 Q2Aug 2026
Revenue	307	263	278	306	297	254	271	284
Cost of revenue	197	171	182	188	185	165	181	194
Gross profit	110	92	96	119	112	89	90	91
Selling, general and administrative	86	78	84	94	93	78	96	83
Operating income	25	14	12	25	19	11	−6	8
Interest expense	0	−0	0	0	0	0	0	0
Income before tax	26	18	13	26	20	12	−5	9
Income tax	6	3	4	7	5	3	1	2
Net income	19	15	9	19	15	9	−6	6
Diluted EPS	$0.70	$0.53	$0.34	$0.70	$0.53	$0.33	−$0.21	$0.23
EBITDA	32	22	20	34	27	20	3	16

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: PLCE vs SHOE LE vs SHOE CURV vs SHOE SHOE vs ZUMZ

More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Shoe Station Group Inc's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Shoe Station Group Inc.