Lands' END, Inc. key statistics and ratios
In fiscal 2026, Lands' END, Inc. had return on equity of 2.3%, an operating margin of 3.8%, debt equal to 93.0% of equity and a current ratio of 1.61. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2013Feb 2013 | 2014Jan 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Jan 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.4% | 45.5% | 47.3% | 46.0% | 43.2% | 42.5% | 42.4% | 42.9% | 42.4% | 42.2% | 45.4% | 48.4% | 56.6% | 55.9% | 55.7% |
| Operating margin | 5.2% | 8.2% | 9.0% | −0.4% | −11.4% | 2.1% | 2.9% | 3.1% | 2.9% | 4.9% | 1.9% | −6.0% | 4.4% | 3.8% | 0.6% |
| Net margin | 3.1% | 5.0% | 4.7% | −1.4% | −8.2% | 2.0% | 0.8% | 1.3% | 0.8% | 2.0% | −1.0% | −10.1% | 0.5% | 0.5% | 30.5% |
| Free-cash-flow margin | 5.1% | 6.7% | 12.5% | 1.0% | −0.7% | −0.7% | 0.2% | −0.8% | 4.3% | 2.8% | −5.2% | 7.4% | 1.3% | 1.8% | −6.4% |
| Return on equity | 6.1% | 9.8% | 12.3% | −5.0% | −33.5% | 9.7% | 3.7% | 5.7% | 3.0% | 8.6% | −3.2% | −42.0% | 2.6% | 2.3% | 95.4% |
| Return on assets | — | 6.6% | 5.8% | −1.5% | −9.2% | 2.5% | 1.0% | 1.7% | 1.0% | 3.2% | −1.2% | −13.8% | 0.8% | 0.7% | 41.3% |
| Asset turnover | — | 1.31 | 1.22 | 1.08 | 1.11 | 1.26 | 1.30 | 1.30 | 1.32 | 1.57 | 1.24 | 1.37 | 1.46 | 1.53 | 1.36 |
| Current ratio | — | 2.22 | 2.44 | 2.68 | 2.44 | 2.37 | 2.44 | 1.92 | 1.57 | 1.63 | 1.87 | 1.58 | 1.63 | 1.61 | 1.58 |
| Debt to equity | — | 0.0% | 126.5% | 129.8% | 182.5% | 160.0% | 151.1% | 110.2% | 70.2% | 61.0% | 62.3% | 103.1% | 99.4% | 93.0% | 0.0% |
| Interest cover (operating income ÷ interest) | — | — | 6.8x | n/m | n/m | 1.1x | 1.5x | 1.7x | 1.5x | 2.3x | 0.6x | n/m | 1.3x | 1.2x | 0.3x |
| Effective tax rate | 39.3% | 38.6% | 38.8% | — | — | — | −20.3% | 9.7% | 13.9% | 27.4% | — | — | 40.6% | 28.9% | 24.5% |
| SG&A as % of revenue | 37.8% | 35.9% | 36.9% | 38.4% | 40.2% | 38.3% | 37.6% | 37.5% | 36.4% | 34.9% | 40.3% | 42.5% | 48.7% | 48.3% | 49.4% |
| Capital spending as % of revenue | 0.9% | 0.6% | 1.1% | 1.6% | 2.5% | 2.7% | 3.1% | 2.7% | 2.1% | 1.5% | 2.4% | 2.7% | 3.3% | 2.5% | 3.1% |
| Free cash flow ÷ net income | 163.1% | 133.2% | 263.6% | — | — | −34.4% | 28.9% | −60.1% | 567.4% | 135.8% | — | — | 246.6% | 370.3% | −20.9% |
| Dividends ÷ net income | 0.0% | 0.0% | 677.5% | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | 0.0% | 0.0% | 257.1% | 0.0% | — | — | — | — | — | — | — | 12.4% | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Jan 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.9% | 52.7% | 58.3% | 56.2% | 59.3% | 52.1% | 54.4% | 58.4% |
| Operating margin | 3.4% | 9.7% | −1.0% | 1.6% | 6.0% | 6.4% | −21.5% | 3.0% |
| Net margin | −0.2% | 4.8% | −3.6% | −1.4% | 1.9% | 3.1% | 161.2% | 1.3% |
| Free-cash-flow margin | −10.2% | 13.0% | −13.5% | 5.5% | −8.1% | 14.8% | −41.1% | −9.7% |
| Current ratio | 1.74 | 1.63 | 1.86 | 1.62 | 1.76 | 1.61 | 1.58 | 1.58 |
| Debt to equity | 107.6% | 99.4% | 102.2% | 103.3% | 99.5% | 93.0% | 0.0% | 0.0% |
| SG&A as % of revenue | 51.5% | 41.4% | 54.2% | 50.7% | 50.0% | 42.2% | 61.6% | 50.3% |
Financial health
- Short-term assets cover short-term liabilities $428m of assets due within a year against $271m of liabilities due within a year.
- Short-term assets cover long-term liabilities $428m short-term assets against $186m of longer-dated liabilities.
- More cash than debt $16m of cash against $0 of debt.
- Debt below 40% of shareholders' equity Debt is 0% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 58% to 0% over five years.
- A year's operating cash flow covers at least 20% of debt No debt to cover.
- Operating profit covers interest at least five times over Operating income of $7m against $25m of interest.
Moat
Weak moat
How hard Lands' END's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 7 / 20
Cash operating profit has been a median 6.4% of total assets over 10 years.
- Pricing power 11 / 20
Gross margin has been a median 43.1%, moving by 6.0 percentage points (standard deviation) across 10 years.
- Durability 0 / 20
Operating margin has been a median 2.4%; its worst year was -11.8%.
- Cash conversion 5 / 20
Free cash flow was positive in 5 of 10 years, at a median -0.0% of revenue.
- Discipline 19 / 20
The diluted share count fell 6.6% over five years; stock-based pay has been a median 0.4% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (42 before it).
Compare with peers
- Childrens Place, Inc. statistics
- Shoe Station Group Inc statistics
- Buckle Inc statistics
- Stitch Fix, Inc. statistics
- Torrid Holdings Inc. statistics
Head to head: LE vs PLCELE vs SHOEBKE vs LELE vs SFIX
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies