Lifemd, Inc. balance sheet
At the end of fiscal 2025, Lifemd, Inc. had total assets of $70.4m, total liabilities of $47.3m and shareholders' equity of $23.2m. It held $36.8m in cash against $15.9m of debt: net cash of $20.9m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 41 | 4 | 33 | 35 | 37 | 25 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 6 | 10 | 9 | 11 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 3 | 3 | 3 |
| Total current assets | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 12 | 45 | 11 | 43 | 52 | 52 | 42 |
| Goodwill | — | — | — | — | — | — | — | — | — | 0 | 8 | — | — | — | — |
| Total assets | 0 | 1 | 0 | 0 | 1 | 1 | 3 | 3 | 13 | 50 | 26 | 58 | 76 | 70 | 60 |
| Accounts payable | — | — | — | — | — | — | — | — | 10 | 9 | 10 | 11 | 11 | 14 | 18 |
| Deferred revenue (current) | — | — | — | — | — | — | 0 | 0 | 1 | 2 | 6 | 7 | 17 | 11 | 11 |
| Total current liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 14 | 23 | 31 | 35 | 67 | 42 | 47 |
| Long-term debt | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 2 | 1 | 11 | 3 | 18 | 18 | 16 | — |
| Total liabilities | 0 | 0 | 0 | 0 | — | 1 | 2 | 5 | 14 | 24 | 33 | 53 | 84 | 47 | 52 |
| Shareholders' equity | 0 | 0 | −0 | 0 | −0 | 1 | 1 | −1 | −2 | 23 | −11 | 4 | −9 | 23 | 8 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 0 | — | −0 | −0 | −0 | 1 | 3 | 4 | 2 | 2 | — | — |
| Net debt (negative = net cash) | −0 | −0 | −0 | −0 | −0 | 0 | 0 | 0 | −8 | −30 | −1 | −15 | −17 | −21 | −25 |
| Shares outstanding | — | — | — | — | — | — | — | 21m | 23m | 31m | 31m | 38m | 42m | 47m | 48m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 10 | 10 | 7 | 9 | 9 | 10 | 11 |
| Inventory | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total current assets | 49 | 52 | 50 | 49 | 41 | 52 | 52 | 42 |
| Total assets | 73 | 76 | 74 | 74 | 66 | 70 | 70 | 60 |
| Accounts payable | 16 | 11 | 16 | 24 | 20 | 14 | 22 | 18 |
| Deferred revenue (current) | 21 | 17 | 17 | 15 | 14 | 11 | 12 | 11 |
| Total current liabilities | 59 | 67 | 61 | 64 | 57 | 42 | 50 | 47 |
| Long-term debt | — | — | — | 16 | — | — | — | — |
| Total debt | — | — | — | 16 | — | — | — | — |
| Total liabilities | 79 | 84 | 74 | 73 | 63 | 47 | 55 | 52 |
| Shareholders' equity | −8 | −9 | −2 | −2 | 1 | 23 | 15 | 8 |
| Non-controlling interests and other (assets − liabilities − equity) | 2 | 2 | 2 | 2 | 2 | — | — | — |
| Shares outstanding | 42m | 42m | 44m | 45m | 47m | 47m | 48m | 48m |
Compare with peers
- Carecloud, Inc. balance sheet
- American Well Corp balance sheet
- Definitive Healthcare Corp. balance sheet
- Optimizerx Corp balance sheet
- Health Catalyst, Inc. balance sheet
Head to head: CCLD vs LFMDAMWL vs LFMDDH vs LFMD
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies