Lilly (Eli) income statement
In fiscal 2025, Lilly (Eli) reported revenue of $65.18bn, up 44.7% on the year before and net income of $20.64bn, or $22.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.8 | 23.1 | 24.3 | 22.6 | 23.1 | 19.6 | 20.0 | 21.2 | 20.0 | 21.5 | 22.3 | 24.5 | 28.3 | 28.5 | 34.1 | 45.0 | 65.2 | 86.5 |
| Cost of revenue | — | — | — | — | — | — | — | 5.7 | 4.4 | 4.7 | 4.7 | 5.5 | 7.3 | 6.6 | 7.1 | 8.4 | 11.1 | 14.2 |
| Gross profit | — | — | — | — | — | — | — | 15.5 | 15.5 | 16.8 | 17.6 | 19.1 | 21.0 | 21.9 | 27.0 | 36.6 | 54.1 | 72.3 |
| Research and development | 4.3 | 4.9 | 5.0 | 5.3 | 5.5 | 4.7 | 4.8 | 5.3 | 5.1 | 5.1 | 5.6 | 6.0 | 6.9 | 7.2 | 9.3 | 11.0 | 13.3 | 15.4 |
| Selling, general and administrative | 6.9 | 7.1 | 7.9 | 7.5 | 7.1 | 6.6 | 6.5 | 6.5 | 6.0 | 6.0 | 6.2 | 6.1 | 6.4 | 6.4 | 7.4 | 8.6 | 11.1 | 12.6 |
| Interest expense | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.8 | 0.9 | — |
| Income before tax | 5.4 | 6.8 | 6.1 | 4.9 | 5.9 | 3.0 | 2.8 | 3.4 | 2.3 | 3.7 | 5.3 | 7.2 | 6.2 | 6.8 | 6.6 | 12.7 | 25.7 | 34.8 |
| Income tax | 1.0 | 1.5 | 1.0 | 1.3 | 1.2 | 0.6 | 0.4 | 0.6 | 2.4 | 0.5 | 0.6 | 1.0 | 0.6 | 0.6 | 1.3 | 2.1 | 5.1 | 7.2 |
| Net income | 4.3 | 5.1 | 4.3 | 4.1 | 4.7 | 2.4 | 2.4 | 2.7 | −0.2 | 3.2 | 8.3 | 6.2 | 5.6 | 6.2 | 5.2 | 10.6 | 20.6 | 27.6 |
| Diluted EPS | $3.94 | $4.58 | $3.90 | $3.66 | $4.32 | $2.23 | $2.26 | $2.58 | −$0.19 | $3.13 | $8.89 | $6.79 | $6.12 | $6.90 | $5.80 | $11.71 | $22.95 | $30.81 |
| Diluted shares (average) | 1,098m | 1,106m | 1,114m | 1,117m | 1,085m | 1,074m | 1,066m | 1,062m | 1,052m | 1,034m | 936m | 913m | 912m | 905m | 903m | 904m | 899m | 895m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.5 | 12.7 | 15.6 | 17.6 | 19.3 | 19.8 | 23.0 | 24.4 |
| Cost of revenue | 2.4 | 2.2 | 2.4 | 3.0 | 3.4 | 3.6 | 3.3 | 3.9 |
| Gross profit | 11.1 | 10.5 | 13.1 | 14.6 | 15.9 | 16.2 | 19.7 | 20.5 |
| Research and development | 3.0 | 2.7 | 3.3 | 3.5 | 3.8 | 3.5 | 3.8 | 4.2 |
| Selling, general and administrative | 2.4 | 2.5 | 2.8 | 2.7 | 3.1 | 2.9 | 3.4 | 3.1 |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | — |
| Income before tax | 5.0 | 3.5 | 6.8 | 7.2 | 8.3 | 8.9 | 9.2 | 8.4 |
| Income tax | 0.6 | 0.7 | 1.1 | 1.7 | 1.6 | 1.5 | 2.2 | 2.0 |
| Net income | 4.4 | 2.8 | 5.7 | 5.6 | 6.6 | 7.4 | 7.1 | 6.5 |
| Diluted EPS | $4.88 | $3.06 | $6.29 | $6.21 | $7.39 | $8.26 | $7.94 | $7.22 |
Compare with peers
- Johnson & Johnson income statement
- Merck & Co. income statement
- Pfizer income statement
- Astrazeneca PLC income statement
- Bristol Myers Squibb income statement
Head to head: JNJ vs LLYLLY vs MRKLLY vs PFE
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies