undamentalytics Newsletter

Lilly (Eli) key statistics and ratios

In fiscal 2025, Lilly (Eli) had return on equity of 101.2%, a net margin of 31.7%, debt equal to 160.2% of equity and a current ratio of 1.58. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Lilly (Eli): financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Gross margin———————73.1%77.7%78.2%78.8%77.7%74.2%76.8%79.2%81.3%83.0%83.6%
Net margin19.8%22.0%17.9%18.1%20.3%12.2%12.1%12.9%−1.0%15.0%37.3%25.2%19.7%21.9%15.4%23.5%31.7%31.9%
Free-cash-flow margin16.4%26.7%27.0%19.5%20.4%16.8%9.5%18.0%22.7%20.1%17.0%20.8%21.4%20.1%2.3%8.3%13.8%22.7%
Return on equity45.4%46.2%33.5%28.9%28.9%14.5%16.1%19.2%−1.6%30.2%133.8%150.2%76.4%63.6%48.9%84.6%101.2%82.6%
Return on assets15.8%17.3%13.4%12.0%13.5%6.7%6.7%7.4%−0.5%7.3%20.0%14.4%11.7%12.7%9.2%14.8%21.6%21.2%
Asset turnover0.800.790.750.660.660.550.560.570.480.480.540.570.590.580.600.630.680.66
Current ratio1.902.141.601.551.471.221.531.371.321.731.161.401.231.050.941.151.581.39
Debt to equity70.2%55.9%62.8%37.5%35.3%52.2%54.8%73.6%117.7%104.8%587.6%294.2%188.0%153.2%234.8%236.9%160.2%122.9%
Effective tax rate19.2%21.5%16.3%26.9%20.5%20.3%13.7%18.9%—14.4%11.9%14.3%9.3%8.3%20.0%16.5%19.8%20.7%
R&D as % of revenue19.8%21.2%20.7%23.4%23.9%24.1%24.0%25.0%25.5%23.5%25.1%24.4%24.5%25.2%27.3%24.4%20.5%17.8%
SG&A as % of revenue31.6%30.6%32.4%33.2%30.8%33.8%32.7%30.8%30.0%27.8%27.8%24.9%22.7%22.6%21.7%19.1%17.0%14.6%
Capital spending as % of revenue3.5%3.0%2.8%4.0%4.4%5.9%5.3%4.9%5.4%5.6%4.6%5.7%4.6%6.5%10.1%11.2%12.0%12.7%
Free cash flow ÷ net income82.5%121.6%150.9%107.6%100.8%137.9%78.8%139.3%—133.5%45.7%82.5%108.5%91.8%15.1%35.5%43.5%71.3%
Dividends ÷ net income49.7%42.7%50.1%53.5%45.3%87.9%88.3%78.8%—71.5%29.0%43.4%55.3%56.6%77.7%44.2%26.1%21.7%
Dividends and buybacks ÷ free cash flow60.3%35.1%33.2%66.1%80.9%88.0%151.5%72.3%54.9%149.8%179.1%62.3%71.6%87.9%608.5%191.0%105.8%60.1%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

3 of 5 checks passed · September 30, 2026
What it owns · $148.1bn
Short-term assets $65.3bnLonger-term assets $82.8bn
What it owes, and who funded it · $87.3bn
Short-term liabilities $47.0bnShareholders' equity $40.3bn
  • Short-term assets cover short-term liabilities $65.3bn of assets due within a year against $47.0bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
  • More cash than debt $4.9bn of cash against $49.5bn of debt.
  • Debt below 40% of shareholders' equity Debt is 123% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 162% to 123% over five years.
  • A year's operating cash flow covers at least 20% of debt $30.6bn of operating cash flow against $49.5bn of debt.
  • Operating profit covers interest at least five times over Interest not separately reported. Not assessable.

From Lilly (Eli)'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

78 /100

Strong moat

How hard Lilly (Eli)'s competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 20 / 20

    Cash operating profit has been a median 23.9% of total assets over 9 years.

  • Pricing power 19 / 20

    Gross margin has been a median 78.7%, moving by 2.9 percentage points (standard deviation) across 9 years.

  • Durability 8 / 20

    Net margin has been a median 21.1%; its worst year was 2.0%.

  • Cash conversion 19 / 20

    Free cash flow was positive in 8 of 8 years, at a median 17.6% of revenue.

  • Discipline 17 / 20

    The diluted share count fell 1.9% over five years; stock-based pay has been a median 1.3% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (83 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: JNJ vs LLYLLY vs MRKLLY vs PFE

More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies

Figures from Lilly (Eli)'s SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Lilly (Eli).