Lilly (Eli) key statistics and ratios
In fiscal 2025, Lilly (Eli) had return on equity of 101.2%, a net margin of 31.7%, debt equal to 160.2% of equity and a current ratio of 1.58. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | 73.1% | 77.7% | 78.2% | 78.8% | 77.7% | 74.2% | 76.8% | 79.2% | 81.3% | 83.0% | 83.6% |
| Net margin | 19.8% | 22.0% | 17.9% | 18.1% | 20.3% | 12.2% | 12.1% | 12.9% | −1.0% | 15.0% | 37.3% | 25.2% | 19.7% | 21.9% | 15.4% | 23.5% | 31.7% | 31.9% |
| Free-cash-flow margin | 16.4% | 26.7% | 27.0% | 19.5% | 20.4% | 16.8% | 9.5% | 18.0% | 22.7% | 20.1% | 17.0% | 20.8% | 21.4% | 20.1% | 2.3% | 8.3% | 13.8% | 22.7% |
| Return on equity | 45.4% | 46.2% | 33.5% | 28.9% | 28.9% | 14.5% | 16.1% | 19.2% | −1.6% | 30.2% | 133.8% | 150.2% | 76.4% | 63.6% | 48.9% | 84.6% | 101.2% | 82.6% |
| Return on assets | 15.8% | 17.3% | 13.4% | 12.0% | 13.5% | 6.7% | 6.7% | 7.4% | −0.5% | 7.3% | 20.0% | 14.4% | 11.7% | 12.7% | 9.2% | 14.8% | 21.6% | 21.2% |
| Asset turnover | 0.80 | 0.79 | 0.75 | 0.66 | 0.66 | 0.55 | 0.56 | 0.57 | 0.48 | 0.48 | 0.54 | 0.57 | 0.59 | 0.58 | 0.60 | 0.63 | 0.68 | 0.66 |
| Current ratio | 1.90 | 2.14 | 1.60 | 1.55 | 1.47 | 1.22 | 1.53 | 1.37 | 1.32 | 1.73 | 1.16 | 1.40 | 1.23 | 1.05 | 0.94 | 1.15 | 1.58 | 1.39 |
| Debt to equity | 70.2% | 55.9% | 62.8% | 37.5% | 35.3% | 52.2% | 54.8% | 73.6% | 117.7% | 104.8% | 587.6% | 294.2% | 188.0% | 153.2% | 234.8% | 236.9% | 160.2% | 122.9% |
| Effective tax rate | 19.2% | 21.5% | 16.3% | 26.9% | 20.5% | 20.3% | 13.7% | 18.9% | — | 14.4% | 11.9% | 14.3% | 9.3% | 8.3% | 20.0% | 16.5% | 19.8% | 20.7% |
| R&D as % of revenue | 19.8% | 21.2% | 20.7% | 23.4% | 23.9% | 24.1% | 24.0% | 25.0% | 25.5% | 23.5% | 25.1% | 24.4% | 24.5% | 25.2% | 27.3% | 24.4% | 20.5% | 17.8% |
| SG&A as % of revenue | 31.6% | 30.6% | 32.4% | 33.2% | 30.8% | 33.8% | 32.7% | 30.8% | 30.0% | 27.8% | 27.8% | 24.9% | 22.7% | 22.6% | 21.7% | 19.1% | 17.0% | 14.6% |
| Capital spending as % of revenue | 3.5% | 3.0% | 2.8% | 4.0% | 4.4% | 5.9% | 5.3% | 4.9% | 5.4% | 5.6% | 4.6% | 5.7% | 4.6% | 6.5% | 10.1% | 11.2% | 12.0% | 12.7% |
| Free cash flow ÷ net income | 82.5% | 121.6% | 150.9% | 107.6% | 100.8% | 137.9% | 78.8% | 139.3% | — | 133.5% | 45.7% | 82.5% | 108.5% | 91.8% | 15.1% | 35.5% | 43.5% | 71.3% |
| Dividends ÷ net income | 49.7% | 42.7% | 50.1% | 53.5% | 45.3% | 87.9% | 88.3% | 78.8% | — | 71.5% | 29.0% | 43.4% | 55.3% | 56.6% | 77.7% | 44.2% | 26.1% | 21.7% |
| Dividends and buybacks ÷ free cash flow | 60.3% | 35.1% | 33.2% | 66.1% | 80.9% | 88.0% | 151.5% | 72.3% | 54.9% | 149.8% | 179.1% | 62.3% | 71.6% | 87.9% | 608.5% | 191.0% | 105.8% | 60.1% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 82.2% | 82.5% | 84.3% | 82.9% | 82.5% | 81.9% | 85.8% | 83.9% |
| Net margin | 32.6% | 21.7% | 36.4% | 31.7% | 34.4% | 37.4% | 30.9% | 26.4% |
| Free-cash-flow margin | 7.2% | 1.2% | 8.9% | 38.3% | 3.5% | 15.2% | 33.8% | 33.7% |
| Current ratio | 1.15 | 1.37 | 1.28 | 1.55 | 1.58 | 1.50 | 1.35 | 1.39 |
| Debt to equity | 235.7% | 244.3% | 218.4% | 178.6% | 160.2% | 139.0% | 162.1% | 122.9% |
| R&D as % of revenue | 22.3% | 21.5% | 21.4% | 19.7% | 19.7% | 17.7% | 16.6% | 17.4% |
| SG&A as % of revenue | 17.9% | 19.4% | 17.7% | 15.6% | 16.2% | 14.8% | 14.9% | 12.8% |
Financial health
- Short-term assets cover short-term liabilities $65.3bn of assets due within a year against $47.0bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $4.9bn of cash against $49.5bn of debt.
- Debt below 40% of shareholders' equity Debt is 123% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 162% to 123% over five years.
- A year's operating cash flow covers at least 20% of debt $30.6bn of operating cash flow against $49.5bn of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Strong moat
How hard Lilly (Eli)'s competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 23.9% of total assets over 9 years.
- Pricing power 19 / 20
Gross margin has been a median 78.7%, moving by 2.9 percentage points (standard deviation) across 9 years.
- Durability 8 / 20
Net margin has been a median 21.1%; its worst year was 2.0%.
- Cash conversion 19 / 20
Free cash flow was positive in 8 of 8 years, at a median 17.6% of revenue.
- Discipline 17 / 20
The diluted share count fell 1.9% over five years; stock-based pay has been a median 1.3% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (83 before it).
Compare with peers
- Johnson & Johnson statistics
- Merck & Co. statistics
- Pfizer statistics
- Astrazeneca PLC statistics
- Bristol Myers Squibb statistics
Head to head: JNJ vs LLYLLY vs MRKLLY vs PFE
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies