Lemaitre Vascular Inc cash flow statement
In fiscal 2025, Lemaitre Vascular Inc's operations generated $81.3m of cash; it spent $6.8m on capital projects, leaving free cash flow of $74.5m. It returned $18.1m in dividends and $1.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 5 | 7 | 3 | 5 | 5 | 6 | 11 | 17 | 23 | 20 | 14 | 35 | 35 | 25 | 37 | 44 | 81 | 83 |
| Depreciation and amortisation | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 8 | 11 | 9 | 10 | 10 | 10 | 11 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 7 | 8 | 8 |
| Capital spending | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 3 | 6 | 3 | 4 | 3 | 5 | 3 | 7 | 7 | 7 | 9 |
| Free cash flow | 5 | 5 | 1 | 4 | 3 | 4 | 9 | 14 | 16 | 16 | 10 | 32 | 30 | 22 | 29 | 37 | 74 | 74 |
| Free cash flow after stock pay | 4 | 4 | 0 | 2 | 1 | 3 | 8 | 12 | 14 | 14 | 8 | 29 | 27 | 18 | 24 | 31 | 67 | 66 |
| Dividends paid | — | — | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 7 | 8 | 9 | 11 | 12 | 14 | 18 | 20 |
| Share buybacks | 1 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Shares issued | 0 | 0 | 0 | 0 | 1 | 11 | 5 | 1 | 6 | 3 | 5 | 6 | 63 | 3 | 6 | 6 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | 15 | 9 | 20 | 29 | 23 | 15 | 16 |
| Depreciation and amortisation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 2 |
| Free cash flow | 13 | 13 | 8 | 19 | 26 | 21 | 12 | 14 |
| Free cash flow after stock pay | 11 | 11 | 6 | 17 | 25 | 19 | 10 | 12 |
Compare with peers
- Orthopediatrics Corp cash flow
- Axogen, Inc. cash flow
- Cerus Corp cash flow
- Establishment Labs Holdings Inc. cash flow
- Skinhealth Systems Inc. cash flow
Head to head: KIDS vs LMATAXGN vs LMATCERS vs LMATESTA vs LMAT
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies