Lemaitre Vascular Inc income statement
In fiscal 2025, Lemaitre Vascular Inc reported revenue of $250m, up 13.5% on the year before, operating income of $67.9m (a 27.2% margin) and net income of $57.7m, or $2.52 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 56 | 58 | 57 | 65 | 71 | 78 | 89 | 101 | 106 | 117 | 129 | 154 | 162 | 193 | 220 | 250 | 262 |
| Cost of revenue | — | — | — | — | — | — | — | 26 | 30 | 32 | 37 | 45 | 53 | 57 | 66 | 69 | 71 | 71 |
| Gross profit | 37 | 42 | 40 | 41 | 45 | 48 | 54 | 63 | 71 | 74 | 80 | 85 | 101 | 105 | 127 | 151 | 179 | 191 |
| Research and development | 6 | 5 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 9 | 10 | 12 | 13 | 17 | 16 | 14 | 15 |
| Selling and marketing | 18 | 19 | 19 | 21 | 22 | 22 | 23 | 26 | 26 | 27 | 30 | 24 | 28 | 33 | 41 | 47 | 54 | 54 |
| General and administrative | 10 | 11 | 11 | 11 | 13 | 14 | 14 | 14 | 17 | 18 | 19 | 23 | 26 | 29 | 32 | 36 | 42 | 44 |
| Operating income | 2 | 4 | 4 | 4 | 5 | 6 | 12 | 16 | 21 | 28 | 21 | 29 | 36 | 27 | 37 | 52 | 68 | 77 |
| Interest expense | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 5 | 5 |
| Income before tax | 2 | 4 | 4 | 4 | 4 | 6 | 11 | 16 | 21 | 28 | 22 | 27 | 34 | 27 | 39 | 57 | 75 | 85 |
| Income tax | 1 | −2 | 2 | 1 | 1 | 2 | 4 | 6 | 4 | 6 | 4 | 6 | 7 | 7 | 9 | 13 | 17 | 19 |
| Net income | 2 | 6 | 2 | 3 | 3 | 4 | 8 | 11 | 17 | 23 | 18 | 21 | 27 | 21 | 30 | 44 | 58 | 66 |
| Diluted EPS | $0.10 | $0.37 | $0.13 | $0.16 | $0.20 | $0.23 | $0.42 | $0.55 | $0.86 | $1.13 | $0.88 | $1.04 | $1.25 | $0.93 | $1.34 | $1.93 | $2.52 | $2.81 |
| Diluted shares (average) | 16m | 16m | 16m | 16m | 16m | 17m | 18m | 19m | 20m | 20m | 20m | 20m | 21m | 22m | 22m | 23m | 23m | 23m |
| EBITDA | 3 | 5 | 6 | 6 | 7 | 10 | 15 | 20 | 25 | 33 | 27 | 37 | 47 | 36 | 46 | 62 | 78 | 88 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 56 | 60 | 64 | 61 | 64 | 67 | 70 |
| Cost of revenue | 18 | 17 | 18 | 19 | 15 | 18 | 18 | 20 |
| Gross profit | 37 | 39 | 41 | 45 | 46 | 46 | 48 | 51 |
| Research and development | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 5 |
| Selling and marketing | 11 | 13 | 14 | 15 | 12 | 13 | 15 | 14 |
| General and administrative | 9 | 9 | 10 | 10 | 11 | 10 | 12 | 11 |
| Operating income | 13 | 13 | 13 | 16 | 20 | 19 | 18 | 20 |
| Interest expense | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Income before tax | 15 | 14 | 14 | 18 | 23 | 20 | 20 | 22 |
| Income tax | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 5 |
| Net income | 11 | 11 | 11 | 14 | 17 | 16 | 16 | 17 |
| Diluted EPS | $0.49 | $0.48 | $0.48 | $0.60 | $0.75 | $0.68 | $0.68 | $0.74 |
| EBITDA | 16 | 15 | 15 | 19 | 23 | 21 | 20 | 23 |
Compare with peers
- Orthopediatrics Corp income statement
- Axogen, Inc. income statement
- Cerus Corp income statement
- Establishment Labs Holdings Inc. income statement
- Skinhealth Systems Inc. income statement
Head to head: KIDS vs LMATAXGN vs LMATCERS vs LMATESTA vs LMAT
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies