Comstock Inc. balance sheet
At the end of fiscal 2025, Comstock Inc. had total assets of $170m, total liabilities of $58.7m and shareholders' equity of $108m. It held $17.0m in cash against $0 of debt: net cash of $17.0m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 6 | 2 | 5 | 2 | 0 | 2 | 0 | 1 | 2 | 6 | 3 | 4 | 1 | 17 | 31 |
| Receivables | — | 1 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 5 | 0 | 2 | 1 | 1 |
| Inventory | — | 1 | 1 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 11 | 14 | 6 | 9 | 6 | 8 | 8 | 9 | 13 | 21 | 14 | 31 | 23 | 13 | 21 | 58 |
| Goodwill | — | — | — | — | — | — | — | — | — | 0 | 13 | 0 | — | 0 | 2 | 2 |
| Total assets | 27 | 48 | 44 | 46 | 43 | 34 | 31 | 29 | 40 | 43 | 127 | 100 | 106 | 91 | 170 | 194 |
| Accounts payable | 2 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 3 | 2 | 2 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
| Total current liabilities | 6 | 18 | 13 | 13 | 12 | 2 | 1 | 2 | 4 | 5 | 24 | 32 | 15 | 8 | 10 | 18 |
| Short-term debt | 0 | 8 | — | — | — | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 4 | 0 | 0 | — |
| Long-term debt | 1 | 6 | 5 | 6 | 5 | 9 | 10 | 9 | 5 | 0 | 4 | 6 | 5 | 8 | 0 | — |
| Total debt | 1 | 14 | 8 | 12 | 13 | 9 | 11 | 10 | 6 | 4 | 5 | 9 | 12 | 8 | 0 | 0 |
| Total liabilities | 10 | 29 | 24 | 24 | 24 | 19 | 19 | 19 | 16 | 11 | 34 | 44 | 28 | 32 | 59 | 53 |
| Shareholders' equity | 17 | 18 | 20 | 22 | 19 | 14 | 12 | 9 | 23 | 32 | 90 | 54 | 78 | 60 | 108 | 137 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | 3 | 3 | — | — | — | — |
| Net debt (negative = net cash) | −6 | 8 | 5 | 6 | 12 | 9 | 9 | 9 | 5 | 1 | −1 | 7 | 8 | 8 | −17 | −31 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 12m | — | — | 76m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 2 | 1 | 3 | 2 | 1 | 0 | 1 |
| Total current assets | 30 | 13 | 21 | 23 | 35 | 21 | 77 | 58 |
| Goodwill | — | 0 | 2 | — | — | 2 | 2 | 2 |
| Total assets | 104 | 91 | 170 | 148 | 176 | 170 | 218 | 194 |
| Accounts payable | 3 | 3 | 3 | 4 | 3 | 2 | 3 | 2 |
| Deferred revenue (current) | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 4 |
| Total current liabilities | 12 | 8 | 9 | 15 | 14 | 10 | 17 | 18 |
| Short-term debt | 1 | 0 | 0 | 2 | 0 | 0 | — | — |
| Long-term debt | 11 | 8 | 14 | 8 | 0 | 0 | — | — |
| Total debt | 11 | 8 | 14 | 10 | 0 | 0 | — | — |
| Total liabilities | 36 | 32 | 52 | 56 | 55 | 59 | 58 | 53 |
| Shareholders' equity | 68 | 60 | 60 | 89 | 118 | 108 | 156 | 137 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 58 | 3 | — | — | — | — |
| Shares outstanding | 207m | 24m | 27m | 32m | 51m | 52m | 74m | 76m |
Compare with peers
- Ivanhoe Electric Inc. balance sheet
- Atlas Lithium Corp balance sheet
- Metalla Royalty & Streaming Ltd. balance sheet
- American Battery Technology Co balance sheet
- United States Antimony Corp balance sheet
Head to head: IE vs LODEATLX vs LODELODE vs MTA
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies