Grand Canyon Education, Inc. income statement
In fiscal 2025, Grand Canyon Education, Inc. reported revenue of $1.11bn, up 7.1% on the year before, operating income of $266m (a 24.0% margin) and net income of $216m, or $7.71 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 386 | 427 | 511 | 598 | 691 | 778 | 873 | 974 | 846 | 779 | 844 | 897 | 911 | 961 | 1,033 | 1,106 | 1,142 |
| Selling and marketing | 85 | 112 | 120 | 141 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative | 22 | 27 | 29 | 36 | 37 | 40 | 42 | 28 | 27 | 30 | 44 | 43 | 42 | 45 | 43 | 46 | 47 | 46 |
| Operating income | 47 | 58 | 82 | 114 | 143 | 181 | 210 | 237 | 283 | 258 | 265 | 277 | 282 | 238 | 249 | 275 | 266 | 280 |
| Interest expense | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 11 | 4 | 4 | 0 | 0 | 0 | — | — |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | 9 | — | — | 5 | — | — | — | — | — |
| Income before tax | 45 | 57 | 82 | 113 | 145 | 180 | 209 | 236 | 284 | 287 | 318 | 333 | 331 | 240 | 260 | 291 | 280 | 293 |
| Income tax | 18 | 22 | 31 | 44 | 56 | 68 | 78 | 88 | 80 | 58 | 58 | 76 | 71 | 55 | 55 | 65 | 64 | 69 |
| Net income | 27 | 35 | 51 | 69 | 89 | 111 | 131 | 149 | 203 | 229 | 259 | 257 | 260 | 185 | 205 | 226 | 216 | 224 |
| Diluted EPS | $0.60 | $0.76 | $1.12 | $1.53 | $1.92 | $2.37 | $2.78 | $3.15 | $4.22 | $4.73 | $5.37 | $5.45 | $5.92 | $5.73 | $6.80 | $7.73 | $7.71 | $8.26 |
| Diluted shares (average) | 46m | 46m | 45m | 45m | 46m | 47m | 47m | 47m | 48m | 48m | 48m | 47m | 44m | 32m | 30m | 29m | 28m | 27m |
| EBITDA | 55 | 70 | 99 | 136 | 169 | 210 | 246 | 282 | 336 | 294 | 284 | 298 | 304 | 260 | 272 | 303 | 297 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 293 | 289 | 247 | 261 | 308 | 309 | 264 |
| General and administrative | 14 | 11 | 10 | 11 | 15 | 10 | 10 | 10 |
| Operating income | 48 | 100 | 88 | 52 | 18 | 108 | 95 | 58 |
| Interest expense | 0 | 0 | — | — | — | — | — | — |
| Income before tax | 52 | 104 | 91 | 55 | 22 | 112 | 98 | 61 |
| Income tax | 11 | 22 | 20 | 13 | 5 | 25 | 23 | 15 |
| Net income | 41 | 82 | 72 | 42 | 16 | 87 | 75 | 46 |
| Diluted EPS | $1.42 | $2.82 | $2.52 | $1.48 | $0.58 | $3.11 | $2.80 | $1.75 |
Compare with peers
- Strategic Education, Inc. income statement
- Universal Technical Institute Inc income statement
- Perdoceo Education Corp income statement
- Laureate Education, Inc. income statement
- Afya Ltd income statement
Head to head: LOPE vs STRALOPE vs UTILOPE vs PRDO
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies