Grand Canyon Education, Inc. cash flow statement
In fiscal 2025, Grand Canyon Education, Inc.'s operations generated $273m of cash; it spent $34.8m on capital projects, leaving free cash flow of $239m. It returned $265m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 61 | 40 | 88 | 144 | 118 | 167 | 185 | 238 | 305 | 199 | 306 | 309 | 313 | 221 | 244 | 290 | 273 | 279 |
| Depreciation and amortisation | 8 | 12 | 17 | 22 | 25 | 29 | 36 | 45 | 54 | 36 | 18 | 21 | 21 | 22 | 23 | 28 | 31 | — |
| Stock-based pay | 3 | 5 | 6 | 8 | 10 | 10 | 11 | 12 | 13 | 20 | 10 | 11 | 12 | 13 | 13 | 14 | 14 | 14 |
| Capital spending | 60 | 63 | 81 | 98 | 79 | 169 | 205 | 178 | 114 | 95 | 22 | 29 | 29 | 35 | 45 | 37 | 35 | 36 |
| Free cash flow | 1 | −22 | 7 | 47 | 40 | −2 | −20 | 59 | 191 | 105 | 284 | 279 | 284 | 186 | 199 | 253 | 239 | 243 |
| Free cash flow after stock pay | −3 | −27 | 1 | 39 | 30 | −12 | −31 | 47 | 179 | 85 | 274 | 269 | 273 | 173 | 186 | 238 | 225 | 229 |
| Share buybacks | 14 | 1 | 23 | 15 | 9 | 5 | 16 | 20 | 11 | 25 | 44 | 134 | 804 | 604 | 137 | 173 | 265 | 343 |
| Shares issued | 15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −29 | 136 | 68 | 124 | −49 | 130 | 88 | 109 |
| Stock-based pay | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 |
| Capital spending | 10 | 10 | 9 | 9 | 10 | 8 | 8 | 11 |
| Free cash flow | −39 | 126 | 59 | 115 | −58 | 123 | 80 | 98 |
| Free cash flow after stock pay | −42 | 123 | 55 | 112 | −62 | 120 | 76 | 94 |
Compare with peers
- Strategic Education, Inc. cash flow
- Universal Technical Institute Inc cash flow
- Perdoceo Education Corp cash flow
- Laureate Education, Inc. cash flow
- Afya Ltd cash flow
Head to head: LOPE vs STRALOPE vs UTILOPE vs PRDO
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies