Grand Canyon Education, Inc. balance sheet
At the end of fiscal 2025, Grand Canyon Education, Inc. had total assets of $992m, total liabilities of $245m and shareholders' equity of $747m. It held $112m in cash against $0 of debt: net cash of $112m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 63 | 34 | 21 | 105 | 56 | 65 | 23 | 46 | 153 | 120 | 122 | 246 | 601 | 120 | 146 | 325 | 112 | 171 |
| Receivables | — | 18 | 12 | 8 | 7 | 8 | 8 | 10 | 11 | 47 | 49 | 62 | 70 | 77 | 79 | 83 | 84 | 34 |
| Total current assets | — | 133 | 115 | 214 | 264 | 267 | 215 | 230 | 375 | 309 | 208 | 334 | 681 | 273 | 338 | 420 | 400 | 331 |
| Goodwill | — | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 161 | 161 | 161 | 161 | 161 | 161 | 161 | 161 |
| Total assets | — | 275 | 318 | 495 | 616 | 756 | 892 | 1,092 | 1,304 | 1,324 | 1,690 | 1,845 | 1,223 | 833 | 930 | 1,018 | 992 | 919 |
| Accounts payable | — | 16 | 19 | 14 | 24 | 23 | 34 | 25 | 29 | 14 | 15 | 17 | 24 | 20 | 18 | 27 | 24 | 17 |
| Deferred revenue (current) | — | 15 | 22 | 29 | 33 | 37 | 38 | 41 | 95 | — | 0 | — | 0 | — | — | — | — | 15 |
| Total current liabilities | — | 123 | 122 | 153 | 166 | 179 | 189 | 227 | 238 | 81 | 95 | 119 | 98 | 100 | 97 | 111 | 110 | 118 |
| Long-term debt | — | 22 | 22 | 100 | 93 | 80 | 73 | 67 | 60 | 23 | 141 | 108 | 54 | — | — | — | — | — |
| Total debt | 0 | 24 | 23 | 106 | 100 | 86 | 80 | 98 | 67 | 60 | 174 | 141 | 61 | 79 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 148 | 155 | 261 | 271 | 279 | 282 | 319 | 318 | 110 | 247 | 270 | 178 | 195 | 212 | 235 | 245 | 250 |
| Shareholders' equity | 86 | 128 | 163 | 234 | 345 | 476 | 610 | 774 | 986 | 1,214 | 1,443 | 1,574 | 1,045 | 638 | 718 | 784 | 747 | 670 |
| Net debt (negative = net cash) | −63 | −10 | 2 | 1 | 44 | 21 | 57 | 52 | −87 | −60 | 52 | −105 | −540 | −41 | −146 | −325 | −112 | −171 |
| Shares outstanding | — | 46m | 44m | 45m | 46m | 47m | 47m | 48m | 48m | 48m | 48m | 47m | 38m | 31m | 30m | 29m | 27m | 26m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 116 | 83 | 116 | 28 | 122 | 84 | 113 | 34 |
| Total current assets | 393 | 420 | 436 | 422 | 434 | 400 | 380 | 331 |
| Goodwill | 161 | 161 | 161 | 161 | 161 | 161 | 161 | 161 |
| Total assets | 993 | 1,018 | 1,031 | 1,021 | 1,033 | 992 | 968 | 919 |
| Accounts payable | 28 | 27 | 24 | 24 | 19 | 24 | 29 | 17 |
| Deferred revenue (current) | 6 | — | 9 | 14 | 4 | — | 10 | 15 |
| Total current liabilities | 107 | 111 | 128 | 119 | 137 | 110 | 138 | 118 |
| Total liabilities | 229 | 235 | 251 | 243 | 275 | 245 | 272 | 250 |
| Shareholders' equity | 764 | 784 | 781 | 778 | 758 | 747 | 696 | 670 |
| Shares outstanding | 29m | 29m | 28m | 28m | 28m | 27m | 27m | 26m |
Compare with peers
- Strategic Education, Inc. balance sheet
- Universal Technical Institute Inc balance sheet
- Perdoceo Education Corp balance sheet
- Laureate Education, Inc. balance sheet
- Afya Ltd balance sheet
Head to head: LOPE vs STRALOPE vs UTILOPE vs PRDO
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies