Lisata Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Lisata Therapeutics, Inc. had total assets of $17.7m, total liabilities of $3.1m and shareholders' equity of $14.9m. It held $16.0m in cash against $0 of debt: net cash of $16.0m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16 | 4 | 14 | 46 | 19 | 19 | 7 | 32 | 23 | 16 | 16 | 10 |
| Receivables | 6 | 1 | 1 | 2 | 3 | 3 | 0 | — | 0 | 1 | 0 | — |
| Inventory | 21 | 1 | 1 | 1 | — | — | — | — | — | — | — | — |
| Total current assets | 47 | 39 | 17 | 51 | 36 | 29 | 25 | 72 | 54 | 35 | 18 | 11 |
| Goodwill | 27 | 11 | 11 | 11 | 25 | 7 | 7 | — | — | — | — | — |
| Total assets | 143 | 155 | 54 | 90 | 126 | 57 | 54 | 73 | 55 | 35 | 18 | 11 |
| Accounts payable | 14 | 2 | 3 | 3 | 6 | 4 | 2 | 3 | 2 | 1 | 1 | 1 |
| Deferred revenue (current) | 2 | 1 | 1 | 2 | 4 | 5 | 5 | — | — | — | — | — |
| Total current liabilities | 33 | 36 | 10 | 10 | 16 | 21 | 21 | 6 | 7 | 6 | 3 | 3 |
| Short-term debt | — | — | — | 0 | 1 | 4 | 3 | — | — | — | — | — |
| Long-term debt | — | 0 | 0 | 0 | 14 | 11 | 3 | — | — | — | — | — |
| Total debt | 10 | 0 | 0 | 3 | 16 | 16 | 8 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | — | 28 | 68 | 34 | 30 | 7 | 7 | 6 | 3 | 3 |
| Shareholders' equity | 49 | 62 | 33 | 63 | 59 | 24 | 5 | 67 | 48 | 30 | 15 | 8 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 19 | — | — | — | — | −0 |
| Net debt (negative = net cash) | −6 | −4 | −13 | −43 | −3 | −2 | 1 | −32 | −23 | −16 | −16 | −10 |
| Shares outstanding | 64m | 109m | 16m | 27m | 37m | 6m | — | — | 8m | 8m | 9m | 9m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 1 | — | — | — | 0 | — | — |
| Total current assets | 38 | 35 | 29 | 25 | 22 | 18 | 14 | 11 |
| Total assets | 38 | 35 | 29 | 25 | 22 | 18 | 14 | 11 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 5 | 6 | 4 | 4 | 5 | 3 | 3 | 3 |
| Total liabilities | 5 | 6 | 4 | 4 | 5 | 3 | 3 | 3 |
| Shareholders' equity | 34 | 30 | 25 | 21 | 17 | 15 | 11 | 8 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −0 |
| Shares outstanding | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m |
Compare with peers
- Ibio, Inc. balance sheet
- AIM Immunotech Inc. balance sheet
- Celldex Therapeutics, Inc. balance sheet
- Clene Inc. balance sheet
- Cervomed Inc. balance sheet
Head to head: IBIO vs LSTAAIM vs LSTACLDX vs LSTA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies