Lisata Therapeutics, Inc. income statement
In fiscal 2025, Lisata Therapeutics, Inc. reported revenue of $170,000, down 83.0% on the year before, operating income of −$18.2m (a -10711.2% margin) and net income of −$16.6m, or −$1.91 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 10 | 14 | 15 | 18 | 22 | 35 | 0 | 0 | 1 | 0 | 0 |
| Cost of revenue | 50 | 9 | 12 | 13 | 16 | 20 | 31 | — | — | — | — | — |
| Gross profit | 20 | 1 | 2 | 2 | 2 | 2 | 4 | — | — | — | — | — |
| Research and development | 8 | 8 | 10 | 17 | 29 | 24 | 17 | 13 | 13 | 11 | 8 | 5 |
| Selling, general and administrative | 31 | 28 | 22 | 22 | 31 | 30 | 13 | 14 | 13 | — | — | — |
| General and administrative | — | — | — | — | — | — | — | — | — | 12 | 10 | — |
| Operating income | −19 | −34 | −30 | −37 | −58 | −114 | −30 | −58 | −26 | −22 | −18 | −16 |
| Interest expense | 0 | 3 | 2 | 0 | 1 | 2 | 2 | — | — | — | — | — |
| Income before tax | −19 | −35 | −36 | −39 | −56 | −98 | −31 | −57 | −23 | −21 | −18 | −15 |
| Income tax | 1 | 0 | −0 | 1 | −0 | −17 | 0 | −2 | −2 | −1 | −1 | −0 |
| Net income | −23 | −47 | −54 | −39 | −55 | −81 | −33 | −54 | −21 | −20 | −17 | −15 |
| Diluted EPS | −$0.46 | −$0.54 | −$4.00 | −$1.90 | −$1.68 | −$16.67 | −$4.99 | −$10.47 | −$2.58 | −$2.40 | −$1.91 | −$1.64 |
| Diluted shares (average) | — | — | — | — | — | — | — | 5m | 8m | 8m | 9m | 9m |
| EBITDA | −14 | −33 | −29 | −36 | −56 | −112 | −29 | −58 | −26 | −22 | −18 | −16 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1,000 | 0 | 70 | 0 | 100 | 0 | 0 |
| Research and development | 2,542 | 2,950 | 2,602 | 2,253 | 1,959 | 1,134 | 1,204 | 584 |
| Selling, general and administrative | 2,794 | — | 3,245 | 2,685 | 2,455 | — | — | — |
| General and administrative | — | — | — | — | — | — | 3,738 | 3,408 |
| Operating income | −5,336 | −4,949 | −5,847 | −4,868 | −4,414 | −3,079 | −4,942 | −3,992 |
| Income before tax | −4,930 | −4,610 | −5,686 | −4,659 | −4,249 | −2,954 | −4,876 | −2,929 |
| Income tax | 0 | 0 | −962 | 0 | 0 | 0 | −387 | 0 |
| Net income | −4,930 | −4,610 | −4,724 | −4,659 | −4,249 | −2,954 | −4,489 | −2,929 |
| Diluted EPS | −$0.59 | −$0.55 | −$0.55 | −$0.54 | −$0.49 | −$0.33 | −$0.50 | −$0.32 |
| EBITDA | −5,294 | −4,908 | −5,804 | −4,824 | −4,370 | −3,064 | −4,940 | −3,989 |
Compare with peers
- Ibio, Inc. income statement
- AIM Immunotech Inc. income statement
- Celldex Therapeutics, Inc. income statement
- Clene Inc. income statement
- Cervomed Inc. income statement
Head to head: IBIO vs LSTAAIM vs LSTACLDX vs LSTA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies