Lifeway Foods, Inc. balance sheet
At the end of fiscal 2025, Lifeway Foods, Inc. had total assets of $106m, total liabilities of $19.8m and shareholders' equity of $85.8m. It held $5.6m in cash against $0 of debt: net cash of $5.6m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 1 | 2 | 3 | 3 | 6 | 9 | 5 | 3 | 4 | 8 | 9 | 4 | 13 | 17 | 6 | 7 |
| Receivables | 7 | 8 | 9 | 10 | 10 | 10 | 10 | 9 | 6 | 7 | 8 | 10 | 11 | 14 | 15 | 17 | 23 |
| Inventory | 4 | 5 | 6 | 7 | 6 | 8 | 8 | 8 | 6 | 6 | 7 | 8 | 10 | 9 | 9 | 12 | 14 |
| Total current assets | 17 | 17 | 20 | 25 | 24 | 27 | 28 | 25 | 19 | 19 | 24 | 29 | 27 | 38 | 44 | 37 | 47 |
| Goodwill | — | — | — | 14 | 14 | 14 | 10 | 10 | 9 | 9 | 13 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total assets | 52 | 51 | 54 | 64 | 63 | 65 | 65 | 65 | 57 | 57 | 61 | 71 | 69 | 82 | 91 | 106 | 132 |
| Accounts payable | 4 | 4 | 4 | 7 | 6 | 8 | 6 | 7 | 5 | 5 | 6 | 7 | 8 | 10 | 10 | 11 | 17 |
| Total current liabilities | 9 | 7 | 6 | 9 | 9 | 11 | 9 | 13 | 7 | 10 | 8 | 12 | 13 | 17 | 16 | 17 | 23 |
| Short-term debt | — | 2 | 1 | 1 | 1 | 1 | — | — | — | — | 0 | 1 | 1 | — | — | — | — |
| Long-term debt | 6 | 6 | 5 | 9 | 8 | 7 | 7 | 6 | 0 | — | 0 | 3 | 2 | 3 | 0 | — | — |
| Total debt | 9 | 9 | 6 | 11 | 10 | 9 | 8 | 9 | 0 | 3 | 3 | 6 | 5 | 4 | 0 | 0 | 22 |
| Total liabilities | 18 | 16 | 14 | 21 | 19 | 20 | 17 | 18 | 14 | 14 | 14 | 22 | 21 | 21 | 19 | 20 | 48 |
| Shareholders' equity | 34 | 35 | 39 | 43 | 45 | 45 | 48 | 47 | 42 | 43 | 47 | 49 | 48 | 60 | 72 | 86 | 85 |
| Net debt (negative = net cash) | 6 | 8 | 4 | 7 | 7 | 3 | −1 | 4 | −3 | −1 | −5 | −4 | 1 | −9 | −17 | −6 | 15 |
| Shares outstanding | 17m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 15m | 15m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 15 | 17 | 16 | 17 | 17 | 23 | 23 |
| Inventory | 8 | 9 | 9 | 10 | 11 | 12 | 11 | 14 |
| Total current assets | 45 | 44 | 47 | 49 | 54 | 37 | 43 | 47 |
| Goodwill | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total assets | 91 | 91 | 94 | 98 | 110 | 106 | 121 | 132 |
| Accounts payable | 11 | 10 | 12 | 12 | 18 | 11 | 14 | 17 |
| Total current liabilities | 17 | 16 | 16 | 16 | 23 | 17 | 20 | 23 |
| Long-term debt | 0 | 0 | — | — | — | — | — | — |
| Total debt | 0 | 0 | — | — | — | — | — | — |
| Total liabilities | 20 | 19 | 19 | 20 | 27 | 20 | 30 | 48 |
| Shareholders' equity | 72 | 72 | 74 | 79 | 83 | 86 | 90 | 85 |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Compare with peers
- Bridgford Foods Corp balance sheet
- Mama's Creations, Inc. balance sheet
- Medifast Inc balance sheet
- Forafric Global PLC balance sheet
- Wing Yip Food Holdings Group Ltd balance sheet
Head to head: BRID vs LWAYLWAY vs MAMALWAY vs MED
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies