Medifast Inc balance sheet
At the end of fiscal 2025, Medifast Inc had total assets of $248m, total liabilities of $49.1m and shareholders' equity of $199m. It held $89.3m in cash against $0 of debt: net cash of $89.3m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11 | 17 | 14 | 40 | 36 | 24 | 42 | 52 | 75 | 81 | 77 | 164 | 104 | 88 | 94 | 91 | 89 | 58 |
| Receivables | — | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — |
| Inventory | — | 20 | 20 | 21 | 18 | 16 | 13 | 18 | 20 | 39 | 49 | 53 | 180 | 119 | 55 | 42 | 20 | 21 |
| Total current assets | — | 61 | 64 | 89 | 92 | 82 | 87 | 101 | 125 | 146 | 154 | 234 | 307 | 223 | 224 | 214 | 202 | 202 |
| Total assets | — | 94 | 106 | 130 | 133 | 116 | 116 | 121 | 146 | 169 | 195 | 276 | 398 | 316 | 310 | 284 | 248 | 240 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 3 | 4 | 8 | 8 | 7 | 1 | 0 | 0 | — |
| Total current liabilities | — | 16 | 20 | 29 | 27 | 27 | 24 | 24 | 37 | 60 | 79 | 111 | 170 | 141 | 92 | 64 | 43 | 42 |
| Short-term debt | — | 1 | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 5 | 3 | 3 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 6 | 5 | 4 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 22 | 32 | 39 | 34 | 35 | 28 | 25 | 37 | 60 | 90 | 119 | 196 | 161 | 108 | 74 | 49 | 59 |
| Shareholders' equity | 48 | 72 | 73 | 91 | 98 | 80 | 89 | 96 | 107 | 109 | 105 | 157 | 202 | 155 | 201 | 210 | 199 | 180 |
| Net debt (negative = net cash) | −11 | −12 | −9 | −36 | −36 | −24 | −42 | −52 | −75 | −81 | −77 | −164 | −104 | −88 | −94 | −91 | −89 | −58 |
| Shares outstanding | — | 15m | 14m | 14m | 13m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m | 11m | 11m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 42 | 39 | 30 | 23 | 20 | 21 | 21 | 21 |
| Total current assets | 214 | 214 | 206 | 208 | 202 | 203 | 202 | 202 |
| Total assets | 284 | 280 | 269 | 268 | 248 | 252 | 260 | 240 |
| Deferred revenue (current) | 0 | — | — | — | 0 | — | — | — |
| Total current liabilities | 64 | 61 | 46 | 47 | 43 | 42 | 42 | 42 |
| Total liabilities | 74 | 69 | 53 | 54 | 49 | 54 | 64 | 59 |
| Shareholders' equity | 210 | 211 | 216 | 215 | 199 | 198 | 196 | 180 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Compare with peers
- Lifeway Foods, Inc. balance sheet
- Bridgford Foods Corp balance sheet
- Mama's Creations, Inc. balance sheet
- Forafric Global PLC balance sheet
- Wing Yip Food Holdings Group Ltd balance sheet
Head to head: LWAY vs MEDBRID vs MEDMAMA vs MED
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies