Lyell Immunopharma, Inc. balance sheet
At the end of fiscal 2025, Lyell Immunopharma, Inc. had total assets of $340m, total liabilities of $91.8m and shareholders' equity of $248m. It held $60.2m in cash against $0 of debt: net cash of $60.2m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 97 | 140 | 294 | 124 | 146 | 106 | 60 | 73 |
| Total current assets | — | 618 | 626 | 651 | 555 | 380 | 261 | 214 |
| Total assets | — | 908 | 1,127 | 938 | 750 | 491 | 340 | 311 |
| Accounts payable | — | 9 | 3 | 4 | 5 | 5 | 3 | 4 |
| Deferred revenue (current) | — | 6 | 5 | 0 | — | — | — | — |
| Total current liabilities | — | 49 | 47 | 37 | 35 | 54 | 49 | 40 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 190 | 198 | 104 | 95 | 108 | 92 | 77 |
| Shareholders' equity | −111 | −293 | 930 | 833 | 655 | 383 | 248 | 234 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1,011 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −97 | −140 | −294 | −124 | −146 | −106 | −60 | −73 |
| Shares outstanding | — | — | — | — | — | 15m | 21m | 23m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 450 | 380 | 309 | 282 | 328 | 261 | 267 | 214 |
| Total assets | 619 | 491 | 430 | 385 | 408 | 340 | 351 | 311 |
| Accounts payable | 4 | 5 | 4 | 3 | 3 | 3 | 5 | 4 |
| Total current liabilities | 34 | 54 | 41 | 37 | 32 | 49 | 37 | 40 |
| Total liabilities | 89 | 108 | 93 | 87 | 79 | 92 | 77 | 77 |
| Shareholders' equity | 531 | 383 | 337 | 299 | 329 | 248 | 274 | 234 |
| Shares outstanding | 257m | 15m | 295m | 15m | 19m | 21m | 23m | 23m |
Compare with peers
- AIM Immunotech Inc. balance sheet
- Ibio, Inc. balance sheet
- Lisata Therapeutics, Inc. balance sheet
- Celldex Therapeutics, Inc. balance sheet
- Clene Inc. balance sheet
Head to head: AIM vs LYELIBIO vs LYELLSTA vs LYEL
More: Biotechnology stocks compared, Health Care sector, rankings of US companies